[PJBUMI] YoY TTM Result on 31-Mar-2017 [#1]

Stock
[PJBUMI] PJBUMI BHD
Announcement Date
19-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -22.75%
YoY- 45.77%
Quarter Report
Latest QR
Upcoming QR
PJBUMI's Result
PJBUMI's Financial Summary
View:
Show?
TTM Result
30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 17,377 8,630 4,715 7,244 6,251 13,464 21,519 -3.23%
PBT 475 1,283 -4,234 -1,401 -3,264 48 5,188 -30.74%
Tax 0 194 -12 -369 0 771 -2,032 -
NP 475 1,477 -4,246 -1,770 -3,264 819 3,156 -25.25%
-
NP to SH 476 1,526 -4,227 -1,770 -3,264 819 3,156 -25.22%
-
Tax Rate 0.00% -15.12% - - - -1,606.25% 39.17% -
Total Cost 16,902 7,153 8,961 9,014 9,515 12,645 18,363 -1.26%
-
Net Worth 22,960 22,140 21,319 13,500 15,500 19,021 10,999 11.97%
Dividend
30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 22,960 22,140 21,319 13,500 15,500 19,021 10,999 11.97%
NOSH 82,000 82,000 82,000 50,000 50,000 50,000 50,000 7.89%
Ratio Analysis
30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 2.73% 17.11% -90.05% -24.43% -52.22% 6.08% 14.67% -
ROE 2.07% 6.89% -19.83% -13.11% -21.06% 4.31% 28.69% -
Per Share
30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 21.19 10.52 5.75 14.49 12.50 26.90 43.04 -10.31%
EPS 0.58 1.86 -5.15 -3.54 -6.53 1.64 6.31 -30.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.27 0.26 0.27 0.31 0.38 0.22 3.77%
Adjusted Per Share Value based on latest NOSH - 50,000
30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 21.19 10.52 5.75 8.83 7.62 16.42 26.24 -3.23%
EPS 0.58 1.86 -5.15 -2.16 -3.98 1.00 3.85 -25.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.27 0.26 0.1646 0.189 0.232 0.1341 11.97%
Price Multiplier on Financial Quarter End Date
30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 30/09/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.165 0.315 0.205 0.315 0.22 0.24 0.315 -
P/RPS 0.78 2.99 3.57 2.17 1.76 0.89 0.73 1.02%
P/EPS 28.42 16.93 -3.98 -8.90 -3.37 14.67 4.99 30.65%
EY 3.52 5.91 -25.15 -11.24 -29.67 6.82 20.04 -23.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 1.17 0.79 1.17 0.71 0.63 1.43 -12.72%
Price Multiplier on Announcement Date
30/09/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 27/11/20 30/05/19 30/05/18 19/05/17 27/05/16 27/05/15 27/05/14 -
Price 0.205 0.205 0.21 0.275 0.24 0.37 0.305 -
P/RPS 0.97 1.95 3.65 1.90 1.92 1.38 0.71 4.91%
P/EPS 35.32 11.02 -4.07 -7.77 -3.68 22.61 4.83 35.76%
EY 2.83 9.08 -24.55 -12.87 -27.20 4.42 20.70 -26.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.76 0.81 1.02 0.77 0.97 1.39 -9.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment