[DOMINAN] YoY TTM Result on 30-Sep-2016 [#2]

Stock
[DOMINAN] DOMINANT ENTERPRISE BHD
Announcement Date
24-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Sep-2016 [#2]
Profit Trend
QoQ- 5.96%
YoY- -43.98%
Quarter Report
Latest QR
Upcoming QR
DOMINAN's Result
DOMINAN's Financial Summary
View:
Show?
TTM Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 704,029 714,992 607,135 544,445 554,266 512,009 441,846 8.06%
PBT 27,248 41,317 30,245 18,208 29,327 30,747 18,956 6.23%
Tax -7,717 -8,542 -6,369 -5,412 -7,355 -5,887 -4,692 8.64%
NP 19,531 32,775 23,876 12,796 21,972 24,860 14,264 5.37%
-
NP to SH 19,531 32,244 23,428 12,435 22,199 25,030 14,339 5.28%
-
Tax Rate 28.32% 20.67% 21.06% 29.72% 25.08% 19.15% 24.75% -
Total Cost 684,498 682,217 583,259 531,649 532,294 487,149 427,582 8.15%
-
Net Worth 279,255 270,993 251,106 234,248 227,287 210,589 168,065 8.82%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div 9,914 11,618 9,905 7,318 7,146 5,498 5,372 10.74%
Div Payout % 50.76% 36.03% 42.28% 58.85% 32.19% 21.97% 37.47% -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 279,255 270,993 251,106 234,248 227,287 210,589 168,065 8.82%
NOSH 165,240 165,240 165,201 164,963 164,700 137,640 135,536 3.35%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 2.77% 4.58% 3.93% 2.35% 3.96% 4.86% 3.23% -
ROE 6.99% 11.90% 9.33% 5.31% 9.77% 11.89% 8.53% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 426.06 432.70 367.51 330.04 336.53 371.99 326.00 4.56%
EPS 11.82 19.51 14.18 7.54 13.48 18.19 10.58 1.86%
DPS 6.00 7.03 6.00 4.44 4.34 4.00 4.00 6.98%
NAPS 1.69 1.64 1.52 1.42 1.38 1.53 1.24 5.29%
Adjusted Per Share Value based on latest NOSH - 164,963
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 426.06 432.70 367.43 329.49 335.43 309.86 267.40 8.06%
EPS 11.82 19.51 14.18 7.53 13.43 15.15 8.68 5.27%
DPS 6.00 7.03 5.99 4.43 4.33 3.33 3.25 10.75%
NAPS 1.69 1.64 1.5196 1.4176 1.3755 1.2744 1.0171 8.82%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 1.28 1.31 1.31 1.17 1.15 1.29 0.835 -
P/RPS 0.30 0.30 0.36 0.35 0.34 0.35 0.26 2.41%
P/EPS 10.83 6.71 9.24 15.52 8.53 7.09 7.89 5.41%
EY 9.23 14.90 10.83 6.44 11.72 14.10 12.67 -5.14%
DY 4.69 5.37 4.58 3.79 3.77 3.10 4.79 -0.35%
P/NAPS 0.76 0.80 0.86 0.82 0.83 0.84 0.67 2.12%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 27/11/19 27/11/18 24/11/17 24/11/16 25/11/15 27/11/14 28/11/13 -
Price 1.28 1.30 1.28 1.15 1.23 1.24 0.955 -
P/RPS 0.30 0.30 0.35 0.35 0.37 0.33 0.29 0.56%
P/EPS 10.83 6.66 9.03 15.26 9.13 6.82 9.03 3.07%
EY 9.23 15.01 11.08 6.55 10.96 14.67 11.08 -2.99%
DY 4.69 5.41 4.69 3.86 3.53 3.23 4.19 1.89%
P/NAPS 0.76 0.79 0.84 0.81 0.89 0.81 0.77 -0.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment