[LFECORP] YoY TTM Result on 31-Dec-2008

Stock
[LFECORP] LFE CORPORATION BHD
Announcement Date
25-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Dec-2008
Profit Trend
QoQ- -80.13%
YoY- -271.82%
Quarter Report
Latest QR
Upcoming QR
LFECORP's Result
LFECORP's Financial Summary
View:
Show?
TTM Result
31/03/11 30/06/10 31/07/10 31/12/08 31/03/08 30/09/07 31/12/07 CAGR
Revenue 22,157 157,859 113,590 227,675 156,184 119,250 131,023 -42.12%
PBT -5,181 -5,810 -6,501 -6,794 1,536 -11,891 4,719 -
Tax -38 -347 -334 469 -89 -864 -944 -62.79%
NP -5,219 -6,157 -6,835 -6,325 1,447 -12,755 3,775 -
-
NP to SH -5,239 -6,153 -6,812 -6,218 1,355 -13,263 3,619 -
-
Tax Rate - - - - 5.79% - 20.00% -
Total Cost 27,376 164,016 120,425 234,000 154,737 132,005 127,248 -37.67%
-
Net Worth 21,381 0 31,500 35,582 39,100 27,441 35,498 -14.44%
Dividend
31/03/11 30/06/10 31/07/10 31/12/08 31/03/08 30/09/07 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 30/06/10 31/07/10 31/12/08 31/03/08 30/09/07 31/12/07 CAGR
Net Worth 21,381 0 31,500 35,582 39,100 27,441 35,498 -14.44%
NOSH 85,526 87,500 87,500 84,720 85,000 72,214 73,955 4.57%
Ratio Analysis
31/03/11 30/06/10 31/07/10 31/12/08 31/03/08 30/09/07 31/12/07 CAGR
NP Margin -23.55% -3.90% -6.02% -2.78% 0.93% -10.70% 2.88% -
ROE -24.50% 0.00% -21.63% -17.47% 3.47% -48.33% 10.19% -
Per Share
31/03/11 30/06/10 31/07/10 31/12/08 31/03/08 30/09/07 31/12/07 CAGR
RPS 25.91 180.41 129.82 268.74 183.75 165.13 177.17 -44.65%
EPS -6.13 -7.03 -7.79 -7.34 1.59 -18.37 4.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.00 0.36 0.42 0.46 0.38 0.48 -18.18%
Adjusted Per Share Value based on latest NOSH - 84,720
31/03/11 30/06/10 31/07/10 31/12/08 31/03/08 30/09/07 31/12/07 CAGR
RPS 2.00 14.24 10.25 20.54 14.09 10.76 11.82 -42.11%
EPS -0.47 -0.56 -0.61 -0.56 0.12 -1.20 0.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0193 0.00 0.0284 0.0321 0.0353 0.0248 0.032 -14.41%
Price Multiplier on Financial Quarter End Date
31/03/11 30/06/10 31/07/10 31/12/08 31/03/08 30/09/07 31/12/07 CAGR
Date 31/03/11 30/06/10 30/07/10 31/12/08 31/03/08 28/09/07 31/12/07 -
Price 0.11 0.15 0.17 0.07 0.95 0.98 1.02 -
P/RPS 0.42 0.08 0.13 0.03 0.52 0.59 0.58 -9.45%
P/EPS -1.80 -2.13 -2.18 -0.95 59.59 -5.34 20.84 -
EY -55.69 -46.88 -45.79 -104.85 1.68 -18.74 4.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.00 0.47 0.17 2.07 2.58 2.13 -38.45%
Price Multiplier on Announcement Date
31/03/11 30/06/10 31/07/10 31/12/08 31/03/08 30/09/07 31/12/07 CAGR
Date - 23/08/10 - 25/02/09 30/10/08 26/11/07 28/02/08 -
Price 0.00 0.17 0.00 0.09 0.21 0.95 0.93 -
P/RPS 0.00 0.09 0.00 0.03 0.11 0.58 0.52 -
P/EPS 0.00 -2.42 0.00 -1.23 13.17 -5.17 19.00 -
EY 0.00 -41.36 0.00 -81.55 7.59 -19.33 5.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.21 0.46 2.50 1.94 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment