[TOYOVEN] YoY TTM Result on 30-Jun-2018 [#1]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- 320.92%
YoY- 145.45%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
TTM Result
31/12/20 30/09/19 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 54,936 85,295 87,841 90,021 79,773 82,367 79,706 -6.53%
PBT 1,526 5,478 5,321 4,491 -8,242 2,716 2,051 -5.22%
Tax -831 -1,263 -1,321 -748 -276 -932 -1,093 -4.85%
NP 695 4,215 4,000 3,743 -8,518 1,784 958 -5.65%
-
NP to SH 695 4,215 4,000 3,742 -8,234 2,205 1,354 -11.40%
-
Tax Rate 54.46% 23.06% 24.83% 16.66% - 34.32% 53.29% -
Total Cost 54,241 81,080 83,841 86,278 88,291 80,583 78,748 -6.54%
-
Net Worth 123,049 121,979 123,049 120,909 116,630 124,799 121,979 0.15%
Dividend
31/12/20 30/09/19 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - 2,161 21 1,070 - - - -
Div Payout % - 51.28% 0.53% 28.59% - - - -
Equity
31/12/20 30/09/19 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 123,049 121,979 123,049 120,909 116,630 124,799 121,979 0.15%
NOSH 107,000 107,000 107,000 107,000 107,000 107,000 107,000 0.00%
Ratio Analysis
31/12/20 30/09/19 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 1.27% 4.94% 4.55% 4.16% -10.68% 2.17% 1.20% -
ROE 0.56% 3.46% 3.25% 3.09% -7.06% 1.77% 1.11% -
Per Share
31/12/20 30/09/19 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 51.34 79.71 82.09 84.13 74.55 77.22 74.49 -6.53%
EPS 0.65 3.94 3.74 3.50 -7.70 2.07 1.27 -11.44%
DPS 0.00 2.02 0.02 1.00 0.00 0.00 0.00 -
NAPS 1.15 1.14 1.15 1.13 1.09 1.17 1.14 0.15%
Adjusted Per Share Value based on latest NOSH - 107,000
31/12/20 30/09/19 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 41.37 64.23 66.15 67.79 60.07 62.02 60.02 -6.53%
EPS 0.52 3.17 3.01 2.82 -6.20 1.66 1.02 -11.51%
DPS 0.00 1.63 0.02 0.81 0.00 0.00 0.00 -
NAPS 0.9266 0.9185 0.9266 0.9105 0.8782 0.9398 0.9185 0.15%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/19 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 31/12/20 30/09/19 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 1.69 0.64 0.715 0.58 0.75 0.66 0.69 -
P/RPS 3.29 0.80 0.87 0.69 1.01 0.85 0.93 25.77%
P/EPS 260.19 16.25 19.13 16.58 -9.75 31.93 54.53 32.79%
EY 0.38 6.16 5.23 6.03 -10.26 3.13 1.83 -24.82%
DY 0.00 3.16 0.03 1.72 0.00 0.00 0.00 -
P/NAPS 1.47 0.56 0.62 0.51 0.69 0.56 0.61 17.30%
Price Multiplier on Announcement Date
31/12/20 30/09/19 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 26/02/21 29/11/19 30/08/19 30/08/18 30/08/17 26/08/16 28/08/15 -
Price 2.60 0.715 0.775 0.605 0.74 0.57 0.62 -
P/RPS 5.06 0.90 0.94 0.72 0.99 0.74 0.83 38.83%
P/EPS 400.29 18.15 20.73 17.30 -9.62 27.57 49.00 46.40%
EY 0.25 5.51 4.82 5.78 -10.40 3.63 2.04 -31.68%
DY 0.00 2.83 0.03 1.65 0.00 0.00 0.00 -
P/NAPS 2.26 0.63 0.67 0.54 0.68 0.49 0.54 29.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment