[LAGENDA] YoY TTM Result on 31-Dec-2014 [#4]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
24-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- -35.14%
YoY- -1883.63%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
TTM Result
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Revenue 111,729 112,981 119,550 157,077 153,020 139,113 136,776 -3.31%
PBT -20,521 110 -11,627 -10,739 -2,282 -15,708 -2,139 45.71%
Tax 209 139 873 563 1,769 226 -1 -
NP -20,312 249 -10,754 -10,176 -513 -15,482 -2,140 45.45%
-
NP to SH -20,312 249 -10,754 -10,176 -513 -15,482 -2,140 45.45%
-
Tax Rate - -126.36% - - - - - -
Total Cost 132,041 112,732 130,304 167,253 153,533 154,595 138,916 -0.84%
-
Net Worth 43,303 55,919 46,352 53,842 66,729 67,023 59,151 -5.06%
Dividend
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Net Worth 43,303 55,919 46,352 53,842 66,729 67,023 59,151 -5.06%
NOSH 2,678,229 931,999 772,537 673,026 667,297 670,238 537,741 30.64%
Ratio Analysis
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
NP Margin -18.18% 0.22% -9.00% -6.48% -0.34% -11.13% -1.56% -
ROE -46.91% 0.45% -23.20% -18.90% -0.77% -23.10% -3.62% -
Per Share
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 7.74 12.12 15.47 23.34 22.93 20.76 25.44 -17.97%
EPS -1.41 0.03 -1.39 -1.51 -0.08 -2.31 -0.40 23.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.03 0.06 0.06 0.08 0.10 0.10 0.11 -19.45%
Adjusted Per Share Value based on latest NOSH - 673,026
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 13.33 13.48 14.27 18.74 18.26 16.60 16.32 -3.31%
EPS -2.42 0.03 -1.28 -1.21 -0.06 -1.85 -0.26 44.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0517 0.0667 0.0553 0.0642 0.0796 0.08 0.0706 -5.05%
Price Multiplier on Financial Quarter End Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 -
Price 0.035 0.045 0.055 0.075 0.07 0.07 0.08 -
P/RPS 0.45 0.37 0.36 0.32 0.31 0.34 0.31 6.40%
P/EPS -2.49 168.43 -3.95 -4.96 -91.05 -3.03 -20.10 -29.37%
EY -40.20 0.59 -25.31 -20.16 -1.10 -33.00 -4.97 41.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 0.75 0.92 0.94 0.70 0.70 0.73 8.17%
Price Multiplier on Announcement Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 28/02/18 27/02/17 29/02/16 24/02/15 28/02/14 28/02/13 29/02/12 -
Price 0.035 0.04 0.05 0.07 0.07 0.065 0.10 -
P/RPS 0.45 0.33 0.32 0.30 0.31 0.31 0.39 2.41%
P/EPS -2.49 149.72 -3.59 -4.63 -91.05 -2.81 -25.13 -31.95%
EY -40.20 0.67 -27.84 -21.60 -1.10 -35.54 -3.98 46.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 0.67 0.83 0.88 0.70 0.65 0.91 4.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment