[LAGENDA] QoQ Annualized Quarter Result on 31-Dec-2014 [#4]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
24-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- -50.82%
YoY- -1883.43%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 127,612 140,770 176,760 157,077 158,452 152,876 151,216 -10.68%
PBT -7,554 -5,558 -11,828 -10,738 -6,746 -5,912 -8,220 -5.47%
Tax 117 176 448 563 0 0 0 -
NP -7,437 -5,382 -11,380 -10,175 -6,746 -5,912 -8,220 -6.45%
-
NP to SH -7,437 -5,382 -11,380 -10,175 -6,746 -5,912 -8,220 -6.45%
-
Tax Rate - - - - - - - -
Total Cost 135,049 146,152 188,140 167,252 165,198 158,788 159,436 -10.46%
-
Net Worth 53,763 53,819 54,190 53,912 60,719 67,181 66,290 -13.02%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 53,763 53,819 54,190 53,912 60,719 67,181 66,290 -13.02%
NOSH 672,048 672,749 677,380 673,907 674,666 671,818 662,903 0.91%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin -5.83% -3.82% -6.44% -6.48% -4.26% -3.87% -5.44% -
ROE -13.83% -10.00% -21.00% -18.87% -11.11% -8.80% -12.40% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 18.99 20.92 26.09 23.31 23.49 22.76 22.81 -11.49%
EPS -1.11 -0.80 -1.68 -1.51 -1.00 -0.88 -1.24 -7.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.08 0.08 0.08 0.09 0.10 0.10 -13.81%
Adjusted Per Share Value based on latest NOSH - 673,026
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 15.23 16.80 21.09 18.74 18.91 18.24 18.04 -10.66%
EPS -0.89 -0.64 -1.36 -1.21 -0.81 -0.71 -0.98 -6.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0642 0.0642 0.0647 0.0643 0.0725 0.0802 0.0791 -12.97%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.05 0.055 0.065 0.075 0.075 0.065 0.07 -
P/RPS 0.26 0.26 0.25 0.32 0.32 0.29 0.31 -11.05%
P/EPS -4.52 -6.88 -3.87 -4.97 -7.50 -7.39 -5.65 -13.81%
EY -22.13 -14.55 -25.85 -20.13 -13.33 -13.54 -17.71 15.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.69 0.81 0.94 0.83 0.65 0.70 -6.77%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 27/11/15 28/08/15 29/05/15 24/02/15 28/11/14 29/08/14 30/05/14 -
Price 0.055 0.05 0.05 0.07 0.07 0.07 0.065 -
P/RPS 0.29 0.24 0.19 0.30 0.30 0.31 0.28 2.36%
P/EPS -4.97 -6.25 -2.98 -4.64 -7.00 -7.95 -5.24 -3.46%
EY -20.12 -16.00 -33.60 -21.57 -14.29 -12.57 -19.08 3.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.63 0.63 0.88 0.78 0.70 0.65 4.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment