[LAGENDA] YoY Quarter Result on 31-Dec-2013 [#4]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
28-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Dec-2013 [#4]
Profit Trend
QoQ- -1169.26%
YoY- 56.13%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
Quarter Result
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Revenue 29,055 23,841 38,238 38,571 32,047 35,945 33,104 -2.14%
PBT -1,086 -5,961 -5,679 -2,556 -5,895 -3,336 -8,113 -28.45%
Tax 154 785 563 86 265 2 320 -11.46%
NP -932 -5,176 -5,116 -2,470 -5,630 -3,334 -7,793 -29.78%
-
NP to SH -932 -5,176 -5,116 -2,470 -5,630 -3,334 -7,793 -29.78%
-
Tax Rate - - - - - - - -
Total Cost 29,987 29,017 43,354 41,041 37,677 39,279 40,897 -5.03%
-
Net Worth 55,919 46,352 53,842 66,729 67,023 59,151 20,809 17.89%
Dividend
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Net Worth 55,919 46,352 53,842 66,729 67,023 59,151 20,809 17.89%
NOSH 931,999 772,537 673,026 667,297 670,238 537,741 80,037 50.49%
Ratio Analysis
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
NP Margin -3.21% -21.71% -13.38% -6.40% -17.57% -9.28% -23.54% -
ROE -1.67% -11.17% -9.50% -3.70% -8.40% -5.64% -37.45% -
Per Share
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 3.12 3.09 5.68 5.78 4.78 6.68 41.36 -34.97%
EPS -0.10 -0.67 -0.76 -0.37 -0.84 -0.62 -9.74 -53.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.06 0.08 0.10 0.10 0.11 0.26 -21.66%
Adjusted Per Share Value based on latest NOSH - 667,297
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 3.47 2.84 4.56 4.60 3.82 4.29 3.95 -2.13%
EPS -0.11 -0.62 -0.61 -0.29 -0.67 -0.40 -0.93 -29.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0667 0.0553 0.0642 0.0796 0.08 0.0706 0.0248 17.90%
Price Multiplier on Financial Quarter End Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 -
Price 0.045 0.055 0.075 0.07 0.07 0.08 0.19 -
P/RPS 1.44 1.78 1.32 1.21 1.46 1.20 0.46 20.92%
P/EPS -45.00 -8.21 -9.87 -18.91 -8.33 -12.90 -1.95 68.65%
EY -2.22 -12.18 -10.14 -5.29 -12.00 -7.75 -51.25 -40.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.92 0.94 0.70 0.70 0.73 0.73 0.45%
Price Multiplier on Announcement Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 27/02/17 29/02/16 24/02/15 28/02/14 28/02/13 29/02/12 11/02/11 -
Price 0.04 0.05 0.07 0.07 0.065 0.10 0.20 -
P/RPS 1.28 1.62 1.23 1.21 1.36 1.50 0.48 17.74%
P/EPS -40.00 -7.46 -9.21 -18.91 -7.74 -16.13 -2.05 64.00%
EY -2.50 -13.40 -10.86 -5.29 -12.92 -6.20 -48.68 -39.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.83 0.88 0.70 0.65 0.91 0.77 -2.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment