[LAGENDA] YoY TTM Result on 31-Dec-2016 [#4]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
27-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 106.23%
YoY- 102.32%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
TTM Result
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Revenue 149,114 108,232 111,729 112,981 119,550 157,077 153,020 -0.42%
PBT 12,930 -26,132 -20,521 110 -11,627 -10,739 -2,282 -
Tax -5,239 -946 209 139 873 563 1,769 -
NP 7,691 -27,078 -20,312 249 -10,754 -10,176 -513 -
-
NP to SH 7,691 -27,078 -20,312 249 -10,754 -10,176 -513 -
-
Tax Rate 40.52% - - -126.36% - - - -
Total Cost 141,423 135,310 132,041 112,732 130,304 167,253 153,533 -1.35%
-
Net Worth 53,564 53,564 43,303 55,919 46,352 53,842 66,729 -3.59%
Dividend
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Net Worth 53,564 53,564 43,303 55,919 46,352 53,842 66,729 -3.59%
NOSH 2,678,229 2,678,229 2,678,229 931,999 772,537 673,026 667,297 26.04%
Ratio Analysis
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
NP Margin 5.16% -25.02% -18.18% 0.22% -9.00% -6.48% -0.34% -
ROE 14.36% -50.55% -46.91% 0.45% -23.20% -18.90% -0.77% -
Per Share
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 5.57 4.04 7.74 12.12 15.47 23.34 22.93 -21.00%
EPS 0.29 -1.01 -1.41 0.03 -1.39 -1.51 -0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.02 0.02 0.03 0.06 0.06 0.08 0.10 -23.51%
Adjusted Per Share Value based on latest NOSH - 931,999
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 17.81 12.93 13.34 13.49 14.28 18.76 18.27 -0.42%
EPS 0.92 -3.23 -2.43 0.03 -1.28 -1.22 -0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.064 0.064 0.0517 0.0668 0.0554 0.0643 0.0797 -3.58%
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 -
Price 0.03 0.03 0.035 0.045 0.055 0.075 0.07 -
P/RPS 0.54 0.74 0.45 0.37 0.36 0.32 0.31 9.68%
P/EPS 10.45 -2.97 -2.49 168.43 -3.95 -4.96 -91.05 -
EY 9.57 -33.70 -40.20 0.59 -25.31 -20.16 -1.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.50 1.17 0.75 0.92 0.94 0.70 13.53%
Price Multiplier on Announcement Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 26/02/20 26/02/19 28/02/18 27/02/17 29/02/16 24/02/15 28/02/14 -
Price 0.03 0.03 0.035 0.04 0.05 0.07 0.07 -
P/RPS 0.54 0.74 0.45 0.33 0.32 0.30 0.31 9.68%
P/EPS 10.45 -2.97 -2.49 149.72 -3.59 -4.63 -91.05 -
EY 9.57 -33.70 -40.20 0.67 -27.84 -21.60 -1.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.50 1.17 0.67 0.83 0.88 0.70 13.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment