[LAGENDA] YoY TTM Result on 31-Mar-2010 [#1]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
25-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- 2.73%
YoY- 75.44%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
TTM Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 138,517 147,961 123,733 126,902 96,155 85,566 74,626 10.84%
PBT -15,520 76 -7,866 -2,845 -11,488 -14,924 -16,785 -1.29%
Tax 562 -1 320 27 14 -33 0 -
NP -14,958 75 -7,546 -2,818 -11,474 -14,957 -16,785 -1.90%
-
NP to SH -14,958 75 -7,546 -2,818 -11,474 -14,957 -16,785 -1.90%
-
Tax Rate - 1.32% - - - - - -
Total Cost 153,475 147,886 131,279 129,720 107,629 100,523 91,411 9.01%
-
Net Worth 65,142 68,000 11,790 22,371 24,783 20,791 36,708 10.02%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 65,142 68,000 11,790 22,371 24,783 20,791 36,708 10.02%
NOSH 651,428 680,000 107,183 79,897 79,945 79,967 79,800 41.85%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin -10.80% 0.05% -6.10% -2.22% -11.93% -17.48% -22.49% -
ROE -22.96% 0.11% -64.00% -12.60% -46.30% -71.94% -45.73% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 21.26 21.76 115.44 158.83 120.28 107.00 93.52 -21.85%
EPS -2.30 0.01 -7.04 -3.53 -14.35 -18.70 -21.03 -30.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.10 0.11 0.28 0.31 0.26 0.46 -22.43%
Adjusted Per Share Value based on latest NOSH - 79,897
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 16.53 17.66 14.76 15.14 11.47 10.21 8.90 10.85%
EPS -1.78 0.01 -0.90 -0.34 -1.37 -1.78 -2.00 -1.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0777 0.0811 0.0141 0.0267 0.0296 0.0248 0.0438 10.01%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.07 0.09 0.12 0.21 0.14 0.18 0.27 -
P/RPS 0.33 0.41 0.10 0.13 0.12 0.17 0.29 2.17%
P/EPS -3.05 816.00 -1.70 -5.95 -0.98 -0.96 -1.28 15.55%
EY -32.80 0.12 -58.67 -16.80 -102.52 -103.91 -77.90 -13.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.90 1.09 0.75 0.45 0.69 0.59 2.88%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 30/05/13 25/05/12 06/05/11 25/05/10 21/05/09 30/05/08 31/05/07 -
Price 0.07 0.08 0.08 0.20 0.20 0.19 0.22 -
P/RPS 0.33 0.37 0.07 0.13 0.17 0.18 0.24 5.44%
P/EPS -3.05 725.33 -1.14 -5.67 -1.39 -1.02 -1.05 19.43%
EY -32.80 0.14 -88.00 -17.64 -71.76 -98.44 -95.61 -16.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.80 0.73 0.71 0.65 0.73 0.48 6.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment