[LAGENDA] QoQ TTM Result on 31-Mar-2010 [#1]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
25-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- 2.73%
YoY- 75.44%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
TTM Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 137,873 143,486 136,778 126,902 113,388 99,555 98,102 25.39%
PBT -4,025 1,414 -1,128 -2,845 -2,924 -8,418 -7,951 -36.40%
Tax 320 27 27 27 27 14 14 700.82%
NP -3,705 1,441 -1,101 -2,818 -2,897 -8,404 -7,937 -39.74%
-
NP to SH -3,705 1,441 -1,101 -2,818 -2,897 -8,404 -7,937 -39.74%
-
Tax Rate - -1.91% - - - - - -
Total Cost 141,578 142,045 137,879 129,720 116,285 107,959 106,039 21.18%
-
Net Worth 20,809 24,799 22,519 22,371 20,792 23,081 24,053 -9.18%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 20,809 24,799 22,519 22,371 20,792 23,081 24,053 -9.18%
NOSH 80,037 79,999 80,425 79,897 79,972 79,591 80,179 -0.11%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin -2.69% 1.00% -0.80% -2.22% -2.55% -8.44% -8.09% -
ROE -17.80% 5.81% -4.89% -12.60% -13.93% -36.41% -33.00% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 172.26 179.36 170.07 158.83 141.78 125.08 122.35 25.54%
EPS -4.63 1.80 -1.37 -3.53 -3.62 -10.56 -9.90 -39.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.31 0.28 0.28 0.26 0.29 0.30 -9.07%
Adjusted Per Share Value based on latest NOSH - 79,897
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 16.45 17.12 16.32 15.14 13.53 11.88 11.71 25.35%
EPS -0.44 0.17 -0.13 -0.34 -0.35 -1.00 -0.95 -40.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0248 0.0296 0.0269 0.0267 0.0248 0.0275 0.0287 -9.25%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.19 0.23 0.21 0.21 0.30 0.20 0.24 -
P/RPS 0.11 0.13 0.12 0.13 0.21 0.16 0.20 -32.79%
P/EPS -4.10 12.77 -15.34 -5.95 -8.28 -1.89 -2.42 41.98%
EY -24.36 7.83 -6.52 -16.80 -12.07 -52.79 -41.25 -29.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.74 0.75 0.75 1.15 0.69 0.80 -5.90%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 11/02/11 26/11/10 26/08/10 25/05/10 18/03/10 30/11/09 24/08/09 -
Price 0.20 0.19 0.24 0.20 0.23 0.31 0.21 -
P/RPS 0.12 0.11 0.14 0.13 0.16 0.25 0.17 -20.67%
P/EPS -4.32 10.55 -17.53 -5.67 -6.35 -2.94 -2.12 60.52%
EY -23.15 9.48 -5.70 -17.64 -15.75 -34.06 -47.14 -37.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.61 0.86 0.71 0.88 1.07 0.70 6.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment