[ARBB] YoY TTM Result on 30-Sep-2014 [#3]

Stock
[ARBB] ARB BERHAD
Announcement Date
28-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- 29.16%
YoY- 95.91%
Quarter Report
Latest QR
Upcoming QR
ARBB's Result
ARBB's Financial Summary
View:
Show?
TTM Result
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 19,635 29,606 29,713 34,987 52,932 67,315 64,458 -17.95%
PBT -17,627 -383 -11,552 -3,324 -19,340 -8,189 -1,742 47.01%
Tax 0 -50 3,984 2,378 -5,019 1,340 -5,745 -
NP -17,627 -433 -7,568 -946 -24,359 -6,849 -7,487 15.32%
-
NP to SH -17,627 -433 -7,568 -996 -24,359 -6,849 -7,487 15.32%
-
Tax Rate - - - - - - - -
Total Cost 37,262 30,039 37,281 35,933 77,291 74,164 71,945 -10.37%
-
Net Worth 20,163 37,271 37,882 45,214 46,435 68,291 76,122 -19.84%
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 20,163 37,271 37,882 45,214 46,435 68,291 76,122 -19.84%
NOSH 61,100 61,100 61,100 61,100 61,100 61,100 61,388 -0.07%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin -89.77% -1.46% -25.47% -2.70% -46.02% -10.17% -11.62% -
ROE -87.42% -1.16% -19.98% -2.20% -52.46% -10.03% -9.84% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 32.14 48.45 48.63 57.26 86.63 111.38 105.00 -17.89%
EPS -28.85 -0.71 -12.39 -1.63 -39.87 -11.33 -12.20 15.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.61 0.62 0.74 0.76 1.13 1.24 -19.78%
Adjusted Per Share Value based on latest NOSH - 61,100
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 1.62 2.44 2.44 2.88 4.35 5.54 5.30 -17.91%
EPS -1.45 -0.04 -0.62 -0.08 -2.00 -0.56 -0.62 15.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0166 0.0307 0.0312 0.0372 0.0382 0.0562 0.0626 -19.83%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 0.255 0.90 0.60 0.615 0.60 0.58 0.58 -
P/RPS 0.79 1.86 1.23 1.07 0.69 0.52 0.55 6.21%
P/EPS -0.88 -127.00 -4.84 -37.73 -1.50 -5.12 -4.76 -24.50%
EY -113.14 -0.79 -20.64 -2.65 -66.45 -19.54 -21.03 32.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 1.48 0.97 0.83 0.79 0.51 0.47 8.56%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 30/11/17 30/11/16 30/11/15 28/11/14 29/11/13 30/11/12 30/11/11 -
Price 0.24 0.91 0.62 0.57 0.61 0.60 0.60 -
P/RPS 0.75 1.88 1.27 1.00 0.70 0.54 0.57 4.67%
P/EPS -0.83 -128.41 -5.01 -34.97 -1.53 -5.29 -4.92 -25.64%
EY -120.21 -0.78 -19.98 -2.86 -65.36 -18.89 -20.33 34.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 1.49 1.00 0.77 0.80 0.53 0.48 7.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment