[ARBB] YoY TTM Result on 31-Dec-2004 [#4]

Stock
[ARBB] ARB BERHAD
Announcement Date
28-Feb-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Dec-2004 [#4]
Profit Trend
QoQ- -5.15%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ARBB's Result
ARBB's Financial Summary
View:
Show?
TTM Result
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 54,592 56,411 65,786 76,303 0 -
PBT 1,439 2,959 4,409 7,191 0 -
Tax -508 -614 -902 -838 0 -
NP 931 2,345 3,507 6,353 0 -
-
NP to SH 931 2,345 3,507 6,353 0 -
-
Tax Rate 35.30% 20.75% 20.46% 11.65% - -
Total Cost 53,661 54,066 62,279 69,950 0 -
-
Net Worth 96,794 95,282 84,914 75,610 9,938 76.59%
Dividend
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 96,794 95,282 84,914 75,610 9,938 76.59%
NOSH 60,877 60,689 55,499 51,088 7,098 71.06%
Ratio Analysis
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin 1.71% 4.16% 5.33% 8.33% 0.00% -
ROE 0.96% 2.46% 4.13% 8.40% 0.00% -
Per Share
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 89.68 92.95 118.53 149.36 0.00 -
EPS 1.53 3.86 6.32 12.44 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.59 1.57 1.53 1.48 1.40 3.23%
Adjusted Per Share Value based on latest NOSH - 51,088
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 4.49 4.64 5.41 6.28 0.00 -
EPS 0.08 0.19 0.29 0.52 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0796 0.0784 0.0699 0.0622 0.0082 76.44%
Price Multiplier on Financial Quarter End Date
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 31/12/07 29/12/06 30/12/05 31/12/04 - -
Price 1.33 0.75 0.66 1.44 0.00 -
P/RPS 1.48 0.81 0.56 0.96 0.00 -
P/EPS 86.97 19.41 10.44 11.58 0.00 -
EY 1.15 5.15 9.57 8.64 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.48 0.43 0.97 0.00 -
Price Multiplier on Announcement Date
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 29/02/08 28/02/07 28/02/06 28/02/05 - -
Price 1.09 1.02 0.69 1.20 0.00 -
P/RPS 1.22 1.10 0.58 0.80 0.00 -
P/EPS 71.27 26.40 10.92 9.65 0.00 -
EY 1.40 3.79 9.16 10.36 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.65 0.45 0.81 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment