[EKA] YoY TTM Result on 30-Jun-2012

Stock
[EKA] EKA NOODLES BERHAD
Announcement Date
30-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
30-Jun-2012
Profit Trend
QoQ- -177.6%
YoY- -5.24%
Quarter Report
Latest QR
Upcoming QR
EKA's Result
EKA's Financial Summary
View:
Show?
TTM Result
30/09/15 31/12/14 30/09/14 30/06/12 31/03/12 31/03/11 30/06/11 CAGR
Revenue 65,705 74,724 67,694 78,419 83,792 128,988 103,656 -10.16%
PBT -13,567 -38,494 -36,268 -23,614 -8,141 -48,778 -21,475 -10.23%
Tax 712 71 71 926 -32 -308 -84 -
NP -12,855 -38,423 -36,197 -22,688 -8,173 -49,086 -21,559 -11.44%
-
NP to SH -12,855 -38,423 -36,197 -22,688 -8,173 -49,086 -21,559 -11.44%
-
Tax Rate - - - - - - - -
Total Cost 78,560 113,147 103,891 101,107 91,965 178,074 125,215 -10.37%
-
Net Worth 15,600 9,610 0 22,804 32,400 43,097 40,729 -20.19%
Dividend
30/09/15 31/12/14 30/09/14 30/06/12 31/03/12 31/03/11 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 31/12/14 30/09/14 30/06/12 31/03/12 31/03/11 30/06/11 CAGR
Net Worth 15,600 9,610 0 22,804 32,400 43,097 40,729 -20.19%
NOSH 312,000 240,270 240,990 120,021 119,999 119,716 119,792 25.22%
Ratio Analysis
30/09/15 31/12/14 30/09/14 30/06/12 31/03/12 31/03/11 30/06/11 CAGR
NP Margin -19.56% -51.42% -53.47% -28.93% -9.75% -38.05% -20.80% -
ROE -82.40% -399.79% 0.00% -99.49% -25.23% -113.89% -52.93% -
Per Share
30/09/15 31/12/14 30/09/14 30/06/12 31/03/12 31/03/11 30/06/11 CAGR
RPS 21.06 31.10 28.09 65.34 69.83 107.74 86.53 -28.26%
EPS -4.12 -15.99 -15.02 -18.90 -6.81 -41.00 -18.00 -29.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.04 0.00 0.19 0.27 0.36 0.34 -36.27%
Adjusted Per Share Value based on latest NOSH - 120,021
30/09/15 31/12/14 30/09/14 30/06/12 31/03/12 31/03/11 30/06/11 CAGR
RPS 21.06 23.95 21.70 25.13 26.86 41.34 33.22 -10.15%
EPS -4.12 -12.32 -11.60 -7.27 -2.62 -15.73 -6.91 -11.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.0308 0.00 0.0731 0.1038 0.1381 0.1305 -20.18%
Price Multiplier on Financial Quarter End Date
30/09/15 31/12/14 30/09/14 30/06/12 31/03/12 31/03/11 30/06/11 CAGR
Date 30/09/15 31/12/14 30/09/14 29/06/12 30/03/12 31/03/11 30/06/11 -
Price 0.145 0.11 0.145 0.49 0.57 0.22 0.46 -
P/RPS 0.69 0.35 0.52 0.75 0.82 0.20 0.53 6.39%
P/EPS -3.52 -0.69 -0.97 -2.59 -8.37 -0.54 -2.56 7.77%
EY -28.42 -145.38 -103.59 -38.58 -11.95 -186.37 -39.12 -7.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.90 2.75 0.00 2.58 2.11 0.61 1.35 19.68%
Price Multiplier on Announcement Date
30/09/15 31/12/14 30/09/14 30/06/12 31/03/12 31/03/11 30/06/11 CAGR
Date 27/11/15 17/02/15 24/11/14 30/08/12 31/05/12 30/05/11 25/08/11 -
Price 0.12 0.125 0.12 0.51 0.40 0.22 0.41 -
P/RPS 0.57 0.40 0.43 0.78 0.57 0.20 0.47 4.63%
P/EPS -2.91 -0.78 -0.80 -2.70 -5.87 -0.54 -2.28 5.90%
EY -34.33 -127.93 -125.17 -37.07 -17.03 -186.37 -43.89 -5.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.40 3.13 0.00 2.68 1.48 0.61 1.21 17.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment