[EKA] QoQ Annualized Quarter Result on 30-Jun-2012

Stock
[EKA] EKA NOODLES BERHAD
Announcement Date
30-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
30-Jun-2012
Profit Trend
QoQ- -215.35%
YoY- -232.27%
Quarter Report
Latest QR
Upcoming QR
EKA's Result
EKA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 100,574 107,314 129,748 123,310 92,108 40,967 80,724 15.77%
PBT 601 818 820 -27,433 -8,291 -8,038 -24,944 -
Tax -13 0 0 725 -178 -7 -64 -65.41%
NP 588 818 820 -26,708 -8,469 -8,045 -25,008 -
-
NP to SH 588 818 820 -26,708 -8,469 -8,045 -25,008 -
-
Tax Rate 2.16% 0.00% 0.00% - - - - -
Total Cost 99,986 106,496 128,928 150,018 100,577 49,012 105,732 -3.65%
-
Net Worth 22,645 22,855 22,911 22,806 32,416 22,807 34,796 -24.88%
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth 22,645 22,855 22,911 22,806 32,416 22,807 34,796 -24.88%
NOSH 119,189 120,294 120,588 120,035 120,060 120,039 119,988 -0.44%
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin 0.58% 0.76% 0.63% -21.66% -9.20% -19.64% -30.98% -
ROE 2.60% 3.58% 3.58% -117.11% -26.13% -35.27% -71.87% -
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 84.38 89.21 107.60 102.73 76.72 34.13 67.28 16.28%
EPS 0.49 0.68 0.68 -22.25 -7.05 -6.70 -20.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.19 0.19 0.19 0.27 0.19 0.29 -24.54%
Adjusted Per Share Value based on latest NOSH - 120,021
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 32.24 34.40 41.59 39.52 29.52 13.13 25.87 15.79%
EPS 0.19 0.26 0.26 -8.56 -2.71 -2.58 -8.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0726 0.0733 0.0734 0.0731 0.1039 0.0731 0.1115 -24.85%
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 -
Price 0.275 0.46 0.40 0.49 0.57 0.35 0.34 -
P/RPS 0.33 0.52 0.37 0.48 0.74 1.03 0.51 -25.16%
P/EPS 55.74 67.65 58.82 -2.20 -8.08 -5.22 -1.63 -
EY 1.79 1.48 1.70 -45.41 -12.38 -19.15 -61.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 2.42 2.11 2.58 2.11 1.84 1.17 15.36%
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 30/05/13 28/02/13 30/11/12 30/08/12 31/05/12 29/02/12 30/11/11 -
Price 0.26 0.49 0.46 0.51 0.40 0.45 0.27 -
P/RPS 0.31 0.55 0.43 0.50 0.52 1.32 0.40 -15.61%
P/EPS 52.70 72.06 67.65 -2.29 -5.67 -6.71 -1.30 -
EY 1.90 1.39 1.48 -43.63 -17.64 -14.89 -77.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 2.58 2.42 2.68 1.48 2.37 0.93 29.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment