[EKA] YoY TTM Result on 31-Dec-2006 [#4]

Stock
[EKA] EKA NOODLES BERHAD
Announcement Date
28-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- -1.73%
YoY- -0.57%
Quarter Report
Latest QR
Upcoming QR
EKA's Result
EKA's Financial Summary
View:
Show?
TTM Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 189,491 168,748 127,995 108,613 78,827 71,745 0 -
PBT 4,539 -1,251 4,172 11,809 12,183 25,512 0 -
Tax -442 -2,998 -3,033 -1,042 -1,354 -1,649 0 -
NP 4,097 -4,249 1,139 10,767 10,829 23,863 0 -
-
NP to SH 4,097 -4,249 1,139 10,767 10,829 23,863 0 -
-
Tax Rate 9.74% - 72.70% 8.82% 11.11% 6.46% - -
Total Cost 185,394 172,997 126,856 97,846 67,998 47,882 0 -
-
Net Worth 90,921 77,302 84,152 89,331 78,109 69,698 50,982 10.11%
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div - - - 1,410 - - - -
Div Payout % - - - 13.10% - - - -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 90,921 77,302 84,152 89,331 78,109 69,698 50,982 10.11%
NOSH 119,634 118,927 118,525 120,571 118,347 79,865 68,840 9.63%
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin 2.16% -2.52% 0.89% 9.91% 13.74% 33.26% 0.00% -
ROE 4.51% -5.50% 1.35% 12.05% 13.86% 34.24% 0.00% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 158.39 141.89 107.99 90.08 66.61 89.83 0.00 -
EPS 3.42 -3.57 0.96 8.93 9.15 29.88 0.00 -
DPS 0.00 0.00 0.00 1.17 0.00 0.00 0.00 -
NAPS 0.76 0.65 0.71 0.7409 0.66 0.8727 0.7406 0.43%
Adjusted Per Share Value based on latest NOSH - 120,571
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 60.73 54.09 41.02 34.81 25.27 23.00 0.00 -
EPS 1.31 -1.36 0.37 3.45 3.47 7.65 0.00 -
DPS 0.00 0.00 0.00 0.45 0.00 0.00 0.00 -
NAPS 0.2914 0.2478 0.2697 0.2863 0.2504 0.2234 0.1634 10.11%
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 - -
Price 0.44 0.45 0.71 0.94 0.77 1.32 0.00 -
P/RPS 0.28 0.32 0.66 1.04 1.16 1.47 0.00 -
P/EPS 12.85 -12.60 73.88 10.53 8.42 4.42 0.00 -
EY 7.78 -7.94 1.35 9.50 11.88 22.64 0.00 -
DY 0.00 0.00 0.00 1.24 0.00 0.00 0.00 -
P/NAPS 0.58 0.69 1.00 1.27 1.17 1.51 0.00 -
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 25/02/10 27/02/09 28/02/08 28/02/07 28/02/06 01/03/05 - -
Price 0.43 0.44 0.70 0.88 0.75 1.26 0.00 -
P/RPS 0.27 0.31 0.65 0.98 1.13 1.40 0.00 -
P/EPS 12.56 -12.32 72.84 9.85 8.20 4.22 0.00 -
EY 7.96 -8.12 1.37 10.15 12.20 23.71 0.00 -
DY 0.00 0.00 0.00 1.33 0.00 0.00 0.00 -
P/NAPS 0.57 0.68 0.99 1.19 1.14 1.44 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment