[SWSCAP] YoY TTM Result on 31-May-2008 [#3]

Stock
[SWSCAP] SWS CAPITAL BERHAD
Announcement Date
22-Jul-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2008
Quarter
31-May-2008 [#3]
Profit Trend
QoQ- -75.45%
YoY- 38.42%
Quarter Report
Latest QR
Upcoming QR
SWSCAP's Result
SWSCAP's Financial Summary
View:
Show?
TTM Result
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
Revenue 98,917 144,288 145,779 131,344 139,893 107,715 98,072 0.14%
PBT -223 -1,832 -5,614 -7,555 -11,791 -294 10,545 -
Tax -1 17 1,012 -151 -72 -145 -2,291 -72.44%
NP -224 -1,815 -4,602 -7,706 -11,863 -439 8,254 -
-
NP to SH -397 -1,682 -4,632 -7,311 -11,872 -438 8,254 -
-
Tax Rate - - - - - - 21.73% -
Total Cost 99,141 146,103 150,381 139,050 151,756 108,154 89,818 1.65%
-
Net Worth 56,974 57,180 56,365 63,672 71,240 79,627 0 -
Dividend
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
Div - - - - - 11,756 8,384 -
Div Payout % - - - - - 0.00% 101.58% -
Equity
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
Net Worth 56,974 57,180 56,365 63,672 71,240 79,627 0 -
NOSH 126,440 126,730 126,380 126,863 126,582 125,714 84,427 6.95%
Ratio Analysis
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
NP Margin -0.23% -1.26% -3.16% -5.87% -8.48% -0.41% 8.42% -
ROE -0.70% -2.94% -8.22% -11.48% -16.66% -0.55% 0.00% -
Per Share
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
RPS 78.23 113.85 115.35 103.53 110.52 85.68 116.16 -6.37%
EPS -0.31 -1.33 -3.67 -5.76 -9.38 -0.35 9.78 -
DPS 0.00 0.00 0.00 0.00 0.00 9.35 9.93 -
NAPS 0.4506 0.4512 0.446 0.5019 0.5628 0.6334 0.00 -
Adjusted Per Share Value based on latest NOSH - 126,863
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
RPS 32.72 47.73 48.23 43.45 46.28 35.63 32.44 0.14%
EPS -0.13 -0.56 -1.53 -2.42 -3.93 -0.14 2.73 -
DPS 0.00 0.00 0.00 0.00 0.00 3.89 2.77 -
NAPS 0.1885 0.1892 0.1865 0.2106 0.2357 0.2634 0.00 -
Price Multiplier on Financial Quarter End Date
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
Date 31/05/11 31/05/10 29/05/09 30/05/08 31/05/07 31/05/06 31/05/05 -
Price 0.20 0.22 0.13 0.20 0.30 0.36 0.71 -
P/RPS 0.26 0.19 0.11 0.19 0.27 0.42 0.61 -13.24%
P/EPS -63.70 -16.58 -3.55 -3.47 -3.20 -103.33 7.26 -
EY -1.57 -6.03 -28.19 -28.81 -31.26 -0.97 13.77 -
DY 0.00 0.00 0.00 0.00 0.00 25.98 13.99 -
P/NAPS 0.44 0.49 0.29 0.40 0.53 0.57 0.00 -
Price Multiplier on Announcement Date
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
Date 27/07/11 26/07/10 21/07/09 22/07/08 26/07/07 28/07/06 13/09/05 -
Price 0.21 0.22 0.13 0.23 0.28 0.35 0.71 -
P/RPS 0.27 0.19 0.11 0.22 0.25 0.41 0.61 -12.69%
P/EPS -66.88 -16.58 -3.55 -3.99 -2.99 -100.46 7.26 -
EY -1.50 -6.03 -28.19 -25.06 -33.50 -1.00 13.77 -
DY 0.00 0.00 0.00 0.00 0.00 26.72 13.99 -
P/NAPS 0.47 0.49 0.29 0.46 0.50 0.55 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment