[CHGP] YoY TTM Result on 30-Jun-2019 [#1]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
28-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- -39.94%
YoY- -72.84%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
TTM Result
31/03/22 31/03/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 158,433 163,149 139,227 138,211 139,021 97,216 89,283 10.48%
PBT 12,144 17,071 8,444 4,870 8,836 -1,143 -2,004 -
Tax -4,236 -5,951 -4,167 -2,840 -1,289 3 145 -
NP 7,908 11,120 4,277 2,030 7,547 -1,140 -1,859 -
-
NP to SH 4,847 11,121 4,288 2,048 7,541 -1,166 -1,837 -
-
Tax Rate 34.88% 34.86% 49.35% 58.32% 14.59% - - -
Total Cost 150,525 152,029 134,950 136,181 131,474 98,356 91,142 9.11%
-
Net Worth 157,574 138,279 118,714 115,600 115,873 99,493 81,818 12.06%
Dividend
31/03/22 31/03/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 157,574 138,279 118,714 115,600 115,873 99,493 81,818 12.06%
NOSH 443,177 348,790 297,860 297,110 297,110 276,371 272,727 8.80%
Ratio Analysis
31/03/22 31/03/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 4.99% 6.82% 3.07% 1.47% 5.43% -1.17% -2.08% -
ROE 3.08% 8.04% 3.61% 1.77% 6.51% -1.17% -2.25% -
Per Share
31/03/22 31/03/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 49.27 50.73 46.91 46.63 46.79 35.18 32.74 7.36%
EPS 1.51 3.46 1.44 0.69 2.54 -0.42 -0.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.43 0.40 0.39 0.39 0.36 0.30 8.90%
Adjusted Per Share Value based on latest NOSH - 297,110
31/03/22 31/03/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 23.58 24.28 20.72 20.57 20.69 14.47 13.29 10.47%
EPS 0.72 1.66 0.64 0.30 1.12 -0.17 -0.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2345 0.2058 0.1767 0.1721 0.1725 0.1481 0.1218 12.05%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 31/03/22 31/03/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.88 0.90 0.34 0.32 0.425 0.45 0.105 -
P/RPS 1.79 1.77 0.72 0.69 0.91 1.28 0.32 34.88%
P/EPS 58.38 26.02 23.53 46.31 16.74 -106.66 -15.59 -
EY 1.71 3.84 4.25 2.16 5.97 -0.94 -6.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.80 2.09 0.85 0.82 1.09 1.25 0.35 32.92%
Price Multiplier on Announcement Date
31/03/22 31/03/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 25/05/22 27/05/21 25/08/20 28/08/19 27/08/18 22/08/17 24/08/16 -
Price 0.865 0.89 0.34 0.29 0.44 0.515 0.115 -
P/RPS 1.76 1.75 0.72 0.62 0.94 1.46 0.35 32.40%
P/EPS 57.39 25.74 23.53 41.97 17.34 -122.07 -17.07 -
EY 1.74 3.89 4.25 2.38 5.77 -0.82 -5.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.77 2.07 0.85 0.74 1.13 1.43 0.38 30.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment