[BTM] YoY TTM Result on 30-Sep-2009 [#3]

Stock
[BTM] BTM RESOURCES BHD
Announcement Date
25-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- 233.33%
YoY- 102.13%
Quarter Report
Latest QR
Upcoming QR
BTM's Result
BTM's Financial Summary
View:
Show?
TTM Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 5,748 13,466 11,968 8,898 10,722 10,105 17,858 -17.20%
PBT -4,215 -1,565 -4,715 -68 -4,380 -4,256 -1,739 15.88%
Tax 1,862 115 91 156 239 0 0 -
NP -2,353 -1,450 -4,624 88 -4,141 -4,256 -1,739 5.16%
-
NP to SH -2,353 -1,450 -4,624 88 -4,141 -4,256 -1,739 5.16%
-
Tax Rate - - - - - - - -
Total Cost 8,101 14,916 16,592 8,810 14,863 14,361 19,597 -13.67%
-
Net Worth 11,755 10,611 12,218 8,171 8,171 12,879 7,538 7.67%
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 11,755 10,611 12,218 8,171 8,171 12,879 7,538 7.67%
NOSH 40,535 40,813 40,729 31,428 31,428 31,412 26,923 7.05%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin -40.94% -10.77% -38.64% 0.99% -38.62% -42.12% -9.74% -
ROE -20.02% -13.66% -37.84% 1.08% -50.68% -33.05% -23.07% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 14.18 32.99 29.38 28.31 34.12 32.17 66.33 -22.65%
EPS -5.80 -3.55 -11.35 0.28 -13.18 -13.55 -6.46 -1.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.26 0.30 0.26 0.26 0.41 0.28 0.58%
Adjusted Per Share Value based on latest NOSH - 31,428
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 0.46 1.07 0.95 0.71 0.85 0.80 1.42 -17.11%
EPS -0.19 -0.12 -0.37 0.01 -0.33 -0.34 -0.14 5.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0094 0.0084 0.0097 0.0065 0.0065 0.0103 0.006 7.76%
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 -
Price 0.19 0.33 0.25 0.14 0.14 0.56 1.70 -
P/RPS 1.34 1.00 0.85 0.49 0.41 1.74 2.56 -10.21%
P/EPS -3.27 -9.29 -2.20 50.00 -1.06 -4.13 -26.32 -29.33%
EY -30.55 -10.77 -45.41 2.00 -94.11 -24.19 -3.80 41.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 1.27 0.83 0.54 0.54 1.37 6.07 -30.89%
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/11/12 30/11/11 25/11/10 20/11/09 27/11/08 30/11/07 29/11/06 -
Price 0.15 0.29 0.39 0.14 0.14 0.43 1.71 -
P/RPS 1.06 0.88 1.33 0.49 0.41 1.34 2.58 -13.76%
P/EPS -2.58 -8.16 -3.44 50.00 -1.06 -3.17 -26.47 -32.13%
EY -38.70 -12.25 -29.11 2.00 -94.11 -31.51 -3.78 47.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 1.12 1.30 0.54 0.54 1.05 6.11 -33.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment