[BTM] QoQ Cumulative Quarter Result on 30-Sep-2009 [#3]

Stock
[BTM] BTM RESOURCES BHD
Announcement Date
25-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- 88.71%
YoY- 99.41%
Quarter Report
Latest QR
Upcoming QR
BTM's Result
BTM's Financial Summary
View:
Show?
Cumulative Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 5,586 2,018 8,425 5,905 3,940 1,431 11,476 -38.20%
PBT -2,387 -1,411 -1,393 -14 -124 -210 -2,430 -1.18%
Tax 0 0 91 0 0 0 156 -
NP -2,387 -1,411 -1,302 -14 -124 -210 -2,274 3.29%
-
NP to SH -2,387 -1,411 -1,302 -14 -124 -210 -2 11298.56%
-
Tax Rate - - - - - - - -
Total Cost 7,973 3,429 9,727 5,919 4,064 1,641 13,750 -30.53%
-
Net Worth 13,442 14,273 12,365 9,099 8,266 8,149 8,166 39.54%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 13,442 14,273 12,365 9,099 8,266 8,149 8,166 39.54%
NOSH 40,733 40,780 31,707 35,000 31,794 31,343 31,411 18.97%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin -42.73% -69.92% -15.45% -0.24% -3.15% -14.68% -19.82% -
ROE -17.76% -9.89% -10.53% -0.15% -1.50% -2.58% -0.02% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 13.71 4.95 26.57 16.87 12.39 4.57 36.53 -48.06%
EPS -5.86 -3.46 -4.11 -0.04 -0.39 -0.67 -7.24 -13.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.35 0.39 0.26 0.26 0.26 0.26 17.27%
Adjusted Per Share Value based on latest NOSH - 31,428
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 0.44 0.16 0.67 0.47 0.31 0.11 0.91 -38.47%
EPS -0.19 -0.11 -0.10 0.00 -0.01 -0.02 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0107 0.0114 0.0098 0.0072 0.0066 0.0065 0.0065 39.54%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 0.34 0.40 0.59 0.14 0.14 0.14 0.14 -
P/RPS 2.48 8.08 2.22 0.83 1.13 3.07 0.38 250.43%
P/EPS -5.80 -11.56 -14.37 -350.00 -35.90 -20.90 -2,198.79 -98.11%
EY -17.24 -8.65 -6.96 -0.29 -2.79 -4.79 -0.05 4870.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 1.14 1.51 0.54 0.54 0.54 0.54 53.98%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/08/10 24/05/10 25/02/10 20/11/09 20/08/09 27/05/09 27/02/09 -
Price 0.34 0.34 0.39 0.14 0.14 0.14 0.14 -
P/RPS 2.48 6.87 1.47 0.83 1.13 3.07 0.38 250.43%
P/EPS -5.80 -9.83 -9.50 -350.00 -35.90 -20.90 -2,198.79 -98.11%
EY -17.24 -10.18 -10.53 -0.29 -2.79 -4.79 -0.05 4870.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.97 1.00 0.54 0.54 0.54 0.54 53.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment