[BTM] YoY TTM Result on 31-Mar-2004 [#1]

Stock
[BTM] BTM RESOURCES BHD
Announcement Date
31-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Mar-2004 [#1]
Profit Trend
QoQ- 15.8%
YoY- 60.38%
Quarter Report
Latest QR
Upcoming QR
BTM's Result
BTM's Financial Summary
View:
Show?
TTM Result
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 15,607 19,033 23,070 28,157 26,465 20,046 23,378 -6.50%
PBT -1,888 -4,706 -10,573 -3,332 -8,203 -5,102 -2,806 -6.38%
Tax 0 0 -2 77 -3 1,164 3,900 -
NP -1,888 -4,706 -10,575 -3,255 -8,206 -3,938 1,094 -
-
NP to SH -1,888 -4,706 -10,575 -3,255 -8,216 -5,069 -2,959 -7.21%
-
Tax Rate - - - - - - - -
Total Cost 17,495 23,739 33,645 31,412 34,671 23,984 22,284 -3.95%
-
Net Worth 12,028 7,069 11,665 13,399 16,608 24,800 29,814 -14.03%
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth 12,028 7,069 11,665 13,399 16,608 24,800 29,814 -14.03%
NOSH 28,639 27,192 27,129 19,999 20,010 20,000 20,009 6.15%
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin -12.10% -24.73% -45.84% -11.56% -31.01% -19.64% 4.68% -
ROE -15.70% -66.56% -90.65% -24.29% -49.47% -20.44% -9.92% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 54.50 69.99 85.04 140.79 132.25 100.23 116.83 -11.92%
EPS -6.59 -17.31 -38.98 -16.28 -41.06 -25.35 -14.79 -12.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.26 0.43 0.67 0.83 1.24 1.49 -19.01%
Adjusted Per Share Value based on latest NOSH - 19,999
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 1.24 1.51 1.84 2.24 2.11 1.60 1.86 -6.53%
EPS -0.15 -0.37 -0.84 -0.26 -0.65 -0.40 -0.24 -7.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0096 0.0056 0.0093 0.0107 0.0132 0.0197 0.0237 -13.97%
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 -
Price 0.56 0.35 0.51 1.10 0.61 1.35 1.30 -
P/RPS 1.03 0.50 0.60 0.78 0.46 1.35 1.11 -1.23%
P/EPS -8.49 -2.02 -1.31 -6.76 -1.49 -5.33 -8.79 -0.57%
EY -11.77 -49.45 -76.43 -14.80 -67.31 -18.77 -11.38 0.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 1.35 1.19 1.64 0.73 1.09 0.87 7.32%
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 31/05/07 31/05/06 30/05/05 31/05/04 28/05/03 28/05/02 29/05/01 -
Price 0.38 0.68 0.49 0.90 0.85 1.30 0.90 -
P/RPS 0.70 0.97 0.58 0.64 0.64 1.30 0.77 -1.57%
P/EPS -5.76 -3.93 -1.26 -5.53 -2.07 -5.13 -6.09 -0.92%
EY -17.35 -25.45 -79.55 -18.08 -48.30 -19.50 -16.43 0.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 2.62 1.14 1.34 1.02 1.05 0.60 6.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment