[BIOSIS] QoQ Annualized Quarter Result on 31-Mar-2009 [#1]

Stock
[BIOSIS] BIOSIS GROUP BHD
Announcement Date
26-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- 71.48%
YoY- -808.33%
Quarter Report
Latest QR
Upcoming QR
BIOSIS's Result
BIOSIS's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 57,509 58,593 52,980 51,116 50,045 40,854 39,464 28.44%
PBT -2,017 705 202 460 -1,646 750 1,532 -
Tax -591 -793 -774 -780 -395 -666 -374 35.55%
NP -2,608 -88 -572 -320 -2,041 84 1,158 -
-
NP to SH -2,750 -637 -1,096 -680 -2,384 84 1,158 -
-
Tax Rate - 112.48% 383.17% 169.57% - 88.80% 24.41% -
Total Cost 60,117 58,681 53,552 51,436 52,086 40,770 38,306 34.93%
-
Net Worth 52,140 460,074 61,153 108,799 51,135 51,187 54,543 -2.95%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 52,140 460,074 61,153 108,799 51,135 51,187 54,543 -2.95%
NOSH 84,097 597,499 79,420 169,999 79,899 78,750 83,913 0.14%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin -4.53% -0.15% -1.08% -0.63% -4.08% 0.21% 2.93% -
ROE -5.27% -0.14% -1.79% -0.63% -4.66% 0.16% 2.12% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 68.38 9.81 66.71 30.07 62.64 51.88 47.03 28.25%
EPS -3.44 -0.11 -1.38 -0.40 -2.55 0.11 1.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.77 0.77 0.64 0.64 0.65 0.65 -3.09%
Adjusted Per Share Value based on latest NOSH - 169,999
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 54.93 55.97 50.61 48.83 47.80 39.03 37.70 28.43%
EPS -2.63 -0.61 -1.05 -0.65 -2.28 0.08 1.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4981 4.3947 0.5842 1.0393 0.4885 0.489 0.521 -2.94%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.36 0.37 0.30 0.32 0.34 0.55 0.34 -
P/RPS 0.53 3.77 0.45 1.06 0.54 1.06 0.72 -18.42%
P/EPS -11.01 -346.88 -21.74 -80.00 -11.40 515.63 24.64 -
EY -9.08 -0.29 -4.60 -1.25 -8.78 0.19 4.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.48 0.39 0.50 0.53 0.85 0.52 7.53%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 25/02/10 30/11/09 27/08/09 26/05/09 27/02/09 28/11/08 02/09/08 -
Price 0.69 0.40 0.45 0.30 0.30 0.30 0.43 -
P/RPS 1.01 4.08 0.67 1.00 0.48 0.58 0.91 7.17%
P/EPS -21.10 -375.00 -32.61 -75.00 -10.05 281.25 31.16 -
EY -4.74 -0.27 -3.07 -1.33 -9.95 0.36 3.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 0.52 0.58 0.47 0.47 0.46 0.66 41.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment