[BIOSIS] QoQ Cumulative Quarter Result on 31-Mar-2009 [#1]

Stock
[BIOSIS] BIOSIS GROUP BHD
Announcement Date
26-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- 92.87%
YoY- -808.33%
Quarter Report
Latest QR
Upcoming QR
BIOSIS's Result
BIOSIS's Financial Summary
View:
Show?
Cumulative Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 57,509 43,945 26,490 12,779 50,045 30,641 19,732 103.64%
PBT -2,017 529 101 115 -1,646 563 766 -
Tax -591 -595 -387 -195 -395 -500 -187 114.90%
NP -2,608 -66 -286 -80 -2,041 63 579 -
-
NP to SH -2,750 -478 -548 -170 -2,384 63 579 -
-
Tax Rate - 112.48% 383.17% 169.57% - 88.81% 24.41% -
Total Cost 60,117 44,011 26,776 12,859 52,086 30,578 19,153 113.92%
-
Net Worth 52,140 460,074 61,153 108,799 51,135 51,187 54,543 -2.95%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 52,140 460,074 61,153 108,799 51,135 51,187 54,543 -2.95%
NOSH 84,097 597,500 79,420 169,999 79,899 78,750 83,913 0.14%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin -4.53% -0.15% -1.08% -0.63% -4.08% 0.21% 2.93% -
ROE -5.27% -0.10% -0.90% -0.16% -4.66% 0.12% 1.06% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 68.38 7.35 33.35 7.52 62.64 38.91 23.51 103.36%
EPS -3.44 -0.08 -0.69 -0.10 -2.55 0.08 0.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.77 0.77 0.64 0.64 0.65 0.65 -3.09%
Adjusted Per Share Value based on latest NOSH - 169,999
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 54.93 41.98 25.30 12.21 47.80 29.27 18.85 103.61%
EPS -2.63 -0.46 -0.52 -0.16 -2.28 0.06 0.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4981 4.3947 0.5842 1.0393 0.4885 0.489 0.521 -2.94%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.36 0.37 0.30 0.32 0.34 0.55 0.34 -
P/RPS 0.53 5.03 0.90 4.26 0.54 1.41 1.45 -48.78%
P/EPS -11.01 -462.50 -43.48 -320.00 -11.40 687.50 49.28 -
EY -9.08 -0.22 -2.30 -0.31 -8.78 0.15 2.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.48 0.39 0.50 0.53 0.85 0.52 7.53%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 25/02/10 30/11/09 27/08/09 26/05/09 27/02/09 28/11/08 02/09/08 -
Price 0.69 0.40 0.45 0.30 0.30 0.30 0.43 -
P/RPS 1.01 5.44 1.35 3.99 0.48 0.77 1.83 -32.64%
P/EPS -21.10 -500.00 -65.22 -300.00 -10.05 375.00 62.32 -
EY -4.74 -0.20 -1.53 -0.33 -9.95 0.27 1.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 0.52 0.58 0.47 0.47 0.46 0.66 41.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment