[BIOSIS] YoY TTM Result on 31-Mar-2013 [#4]

Announcement Date
31-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
31-Mar-2013 [#4]
Profit Trend
QoQ- -6.22%
YoY- 13.58%
View:
Show?
TTM Result
31/03/15 31/03/14 31/03/13 31/03/12 31/12/09 31/12/08 31/12/07 CAGR
Revenue 13,047 9,498 13,763 22,857 57,509 49,816 41,702 -14.80%
PBT -3,970 -38,065 -16,238 -18,090 -2,018 -1,731 958 -
Tax 244 900 -57 -188 -590 -480 61 21.06%
NP -3,726 -37,165 -16,295 -18,278 -2,608 -2,211 1,019 -
-
NP to SH -2,503 -34,162 -15,440 -17,866 -2,737 -2,244 1,019 -
-
Tax Rate - - - - - - -6.37% -
Total Cost 16,773 46,663 30,058 41,135 60,117 52,027 40,683 -11.50%
-
Net Worth -28,327 -29,818 15,752 32,552 49,855 51,137 51,999 -
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/12/09 31/12/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/12/09 31/12/08 31/12/07 CAGR
Net Worth -28,327 -29,818 15,752 32,552 49,855 51,137 51,999 -
NOSH 104,915 124,245 105,017 105,009 71,222 79,901 80,000 3.80%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/12/09 31/12/08 31/12/07 CAGR
NP Margin -28.56% -391.29% -118.40% -79.97% -4.53% -4.44% 2.44% -
ROE 0.00% 0.00% -98.02% -54.88% -5.49% -4.39% 1.96% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/12/09 31/12/08 31/12/07 CAGR
RPS 12.44 7.64 13.11 21.77 80.75 62.35 52.13 -17.92%
EPS -2.39 -27.50 -14.70 -17.01 -3.84 -2.81 1.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.27 -0.24 0.15 0.31 0.70 0.64 0.65 -
Adjusted Per Share Value based on latest NOSH - 105,017
31/03/15 31/03/14 31/03/13 31/03/12 31/12/09 31/12/08 31/12/07 CAGR
RPS 12.46 9.07 13.15 21.83 54.93 47.59 39.83 -14.80%
EPS -2.39 -32.63 -14.75 -17.07 -2.61 -2.14 0.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.2706 -0.2848 0.1505 0.311 0.4762 0.4885 0.4967 -
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/12/09 31/12/08 31/12/07 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/12/09 31/12/08 31/12/07 -
Price 0.115 0.175 0.20 0.22 0.36 0.34 0.42 -
P/RPS 0.92 2.29 1.53 1.01 0.45 0.55 0.81 1.77%
P/EPS -4.82 -0.64 -1.36 -1.29 -9.37 -12.11 32.97 -
EY -20.75 -157.12 -73.51 -77.34 -10.67 -8.26 3.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 1.33 0.71 0.51 0.53 0.65 -
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/12/09 31/12/08 31/12/07 CAGR
Date 29/05/15 30/05/14 31/05/13 31/05/12 25/02/10 27/02/09 28/02/08 -
Price 0.11 0.095 0.22 0.24 0.69 0.30 0.58 -
P/RPS 0.88 1.24 1.68 1.10 0.85 0.48 1.11 -3.15%
P/EPS -4.61 -0.35 -1.50 -1.41 -17.96 -10.68 45.53 -
EY -21.69 -289.43 -66.83 -70.89 -5.57 -9.36 2.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 1.47 0.77 0.99 0.47 0.89 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment