[BIOSIS] YoY TTM Result on 31-Dec-2009 [#4]

Stock
[BIOSIS] BIOSIS GROUP BHD
Announcement Date
25-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ- 6.33%
YoY- -21.97%
Quarter Report
Latest QR
Upcoming QR
BIOSIS's Result
BIOSIS's Financial Summary
View:
Show?
TTM Result
31/03/14 31/03/13 31/03/12 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 9,498 13,763 22,857 57,509 49,816 41,702 57,084 -21.90%
PBT -38,065 -16,238 -18,090 -2,018 -1,731 958 1,575 -
Tax 900 -57 -188 -590 -480 61 -1,425 -
NP -37,165 -16,295 -18,278 -2,608 -2,211 1,019 150 -
-
NP to SH -34,162 -15,440 -17,866 -2,737 -2,244 1,019 150 -
-
Tax Rate - - - - - -6.37% 90.48% -
Total Cost 46,663 30,058 41,135 60,117 52,027 40,683 56,934 -2.70%
-
Net Worth -29,818 15,752 32,552 49,855 51,137 51,999 51,101 -
Dividend
31/03/14 31/03/13 31/03/12 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/03/13 31/03/12 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Net Worth -29,818 15,752 32,552 49,855 51,137 51,999 51,101 -
NOSH 124,245 105,017 105,009 71,222 79,901 80,000 79,846 6.28%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin -391.29% -118.40% -79.97% -4.53% -4.44% 2.44% 0.26% -
ROE 0.00% -98.02% -54.88% -5.49% -4.39% 1.96% 0.29% -
Per Share
31/03/14 31/03/13 31/03/12 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 7.64 13.11 21.77 80.75 62.35 52.13 71.49 -26.53%
EPS -27.50 -14.70 -17.01 -3.84 -2.81 1.27 0.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.24 0.15 0.31 0.70 0.64 0.65 0.64 -
Adjusted Per Share Value based on latest NOSH - 71,222
31/03/14 31/03/13 31/03/12 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 9.07 13.15 21.83 54.93 47.59 39.83 54.53 -21.91%
EPS -32.63 -14.75 -17.07 -2.61 -2.14 0.97 0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.2848 0.1505 0.311 0.4762 0.4885 0.4967 0.4881 -
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 31/03/14 29/03/13 30/03/12 31/12/09 31/12/08 31/12/07 29/12/06 -
Price 0.175 0.20 0.22 0.36 0.34 0.42 0.41 -
P/RPS 2.29 1.53 1.01 0.45 0.55 0.81 0.57 21.13%
P/EPS -0.64 -1.36 -1.29 -9.37 -12.11 32.97 218.25 -
EY -157.12 -73.51 -77.34 -10.67 -8.26 3.03 0.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.33 0.71 0.51 0.53 0.65 0.64 -
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 30/05/14 31/05/13 31/05/12 25/02/10 27/02/09 28/02/08 28/02/07 -
Price 0.095 0.22 0.24 0.69 0.30 0.58 0.39 -
P/RPS 1.24 1.68 1.10 0.85 0.48 1.11 0.55 11.86%
P/EPS -0.35 -1.50 -1.41 -17.96 -10.68 45.53 207.60 -
EY -289.43 -66.83 -70.89 -5.57 -9.36 2.20 0.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.47 0.77 0.99 0.47 0.89 0.61 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment