[DPS] YoY TTM Result on 30-Jun-2021 [#1]

Stock
[DPS] DPS RESOURCES BHD
Announcement Date
26-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Jun-2021 [#1]
Profit Trend
QoQ- 12.74%
YoY- 13.98%
Quarter Report
Latest QR
Upcoming QR
DPS's Result
DPS's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 62,035 53,401 89,117 92,949 45,336 29,819 34,104 10.47%
PBT 6,170 4,287 3,473 13,462 11,863 -1,821 -5,648 -
Tax 83 183 268 123 56 -87 0 -
NP 6,253 4,470 3,741 13,585 11,919 -1,908 -5,648 -
-
NP to SH 6,255 4,470 3,741 13,585 11,919 -1,908 -5,648 -
-
Tax Rate -1.35% -4.27% -7.72% -0.91% -0.47% - - -
Total Cost 55,782 48,931 85,376 79,364 33,417 31,727 39,752 5.80%
-
Net Worth 226,408 162,224 155,171 155,171 129,309 117,554 111,676 12.48%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 226,408 162,224 155,171 155,171 129,309 117,554 111,676 12.48%
NOSH 211,597 705,323 705,323 705,323 587,770 587,770 587,770 -15.64%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 10.08% 8.37% 4.20% 14.62% 26.29% -6.40% -16.56% -
ROE 2.76% 2.76% 2.41% 8.75% 9.22% -1.62% -5.06% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 29.32 7.57 12.63 13.18 7.71 5.07 5.80 30.97%
EPS 2.96 0.63 0.53 1.93 2.03 -0.32 -0.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 0.23 0.22 0.22 0.22 0.20 0.19 33.34%
Adjusted Per Share Value based on latest NOSH - 705,323
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 23.46 20.20 33.71 35.16 17.15 11.28 12.90 10.47%
EPS 2.37 1.69 1.41 5.14 4.51 -0.72 -2.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8563 0.6136 0.5869 0.5869 0.4891 0.4446 0.4224 12.48%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.595 0.09 0.095 0.11 0.07 0.08 0.075 -
P/RPS 2.03 1.19 0.75 0.83 0.91 1.58 1.29 7.84%
P/EPS 20.13 14.20 17.91 5.71 3.45 -24.64 -7.81 -
EY 4.97 7.04 5.58 17.51 28.97 -4.06 -12.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.39 0.43 0.50 0.32 0.40 0.39 6.20%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 29/08/24 29/08/23 26/08/22 26/08/21 27/08/20 29/08/19 27/08/18 -
Price 0.57 0.485 0.115 0.12 0.11 0.065 0.075 -
P/RPS 1.94 6.41 0.91 0.91 1.43 1.28 1.29 7.03%
P/EPS 19.28 76.53 21.68 6.23 5.42 -20.02 -7.81 -
EY 5.19 1.31 4.61 16.05 18.43 -4.99 -12.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 2.11 0.52 0.55 0.50 0.33 0.39 5.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment