[TEKSENG] YoY TTM Result on 30-Jun-2014 [#2]

Stock
[TEKSENG] TEK SENG HOLDINGS BHD
Announcement Date
22-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- 212.93%
YoY- 428.35%
Quarter Report
Latest QR
Upcoming QR
TEKSENG's Result
TEKSENG's Financial Summary
View:
Show?
TTM Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 305,048 512,494 247,589 231,246 191,005 191,169 176,191 9.57%
PBT -3,529 79,773 10,945 19,455 5,226 12,220 9,651 -
Tax -8,064 -7,043 -6,780 -6,744 -5,004 -3,554 -2,952 18.21%
NP -11,593 72,730 4,165 12,711 222 8,666 6,699 -
-
NP to SH 4,537 46,753 7,089 13,531 2,561 8,881 6,718 -6.32%
-
Tax Rate - 8.83% 61.95% 34.66% 95.75% 29.08% 30.59% -
Total Cost 316,641 439,764 243,424 218,535 190,783 182,503 169,492 10.96%
-
Net Worth 240,210 242,318 128,058 134,318 120,576 122,240 117,600 12.62%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div 10,307 7,203 2,391 - 3,609 4,814 4,818 13.49%
Div Payout % 227.18% 15.41% 33.73% - 140.94% 54.21% 71.72% -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 240,210 242,318 128,058 134,318 120,576 122,240 117,600 12.62%
NOSH 348,130 331,942 246,266 239,853 241,153 239,687 240,000 6.38%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin -3.80% 14.19% 1.68% 5.50% 0.12% 4.53% 3.80% -
ROE 1.89% 19.29% 5.54% 10.07% 2.12% 7.27% 5.71% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 87.62 154.39 100.54 96.41 79.20 79.76 73.41 2.99%
EPS 1.30 14.08 2.88 5.64 1.06 3.71 2.80 -11.99%
DPS 2.96 2.17 0.97 0.00 1.50 2.00 2.00 6.74%
NAPS 0.69 0.73 0.52 0.56 0.50 0.51 0.49 5.86%
Adjusted Per Share Value based on latest NOSH - 239,853
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 84.58 142.10 68.65 64.12 52.96 53.00 48.85 9.57%
EPS 1.26 12.96 1.97 3.75 0.71 2.46 1.86 -6.27%
DPS 2.86 2.00 0.66 0.00 1.00 1.33 1.34 13.45%
NAPS 0.666 0.6719 0.3551 0.3724 0.3343 0.3389 0.3261 12.62%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 0.53 1.21 0.515 0.35 0.345 0.32 0.34 -
P/RPS 0.60 0.78 0.51 0.36 0.44 0.40 0.46 4.52%
P/EPS 40.67 8.59 17.89 6.20 32.49 8.64 12.15 22.28%
EY 2.46 11.64 5.59 16.12 3.08 11.58 8.23 -18.21%
DY 5.59 1.79 1.89 0.00 4.34 6.25 5.88 -0.83%
P/NAPS 0.77 1.66 0.99 0.63 0.69 0.63 0.69 1.84%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 24/08/17 12/08/16 31/07/15 22/08/14 23/08/13 16/08/12 08/08/11 -
Price 0.535 1.36 0.51 0.505 0.315 0.33 0.34 -
P/RPS 0.61 0.88 0.51 0.52 0.40 0.41 0.46 4.81%
P/EPS 41.05 9.66 17.72 8.95 29.66 8.91 12.15 22.47%
EY 2.44 10.36 5.64 11.17 3.37 11.23 8.23 -18.32%
DY 5.53 1.60 1.90 0.00 4.75 6.06 5.88 -1.01%
P/NAPS 0.78 1.86 0.98 0.90 0.63 0.65 0.69 2.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment