[WANGZNG] YoY TTM Result on 30-Jun-2012 [#2]

Stock
[WANGZNG] WANG-ZHENG BHD
Announcement Date
24-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- -11.92%
YoY- -28.18%
Quarter Report
Latest QR
Upcoming QR
WANGZNG's Result
WANGZNG's Financial Summary
View:
Show?
TTM Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 273,481 239,401 251,572 249,943 244,444 226,241 217,182 3.91%
PBT 20,934 14,740 13,699 12,912 18,493 19,582 12,750 8.61%
Tax -8,328 -7,966 -5,149 -3,058 -4,772 -5,081 -3,225 17.12%
NP 12,606 6,774 8,550 9,854 13,721 14,501 9,525 4.77%
-
NP to SH 12,605 6,856 8,544 9,854 13,721 14,501 9,525 4.77%
-
Tax Rate 39.78% 54.04% 37.59% 23.68% 25.80% 25.95% 25.29% -
Total Cost 260,875 232,627 243,022 240,089 230,723 211,740 207,657 3.87%
-
Net Worth 169,778 163,602 158,550 152,341 144,407 109,297 97,310 9.71%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div 3,966 3,970 3,171 3,173 3,173 2,970 1,898 13.06%
Div Payout % 31.47% 57.92% 37.11% 32.21% 23.13% 20.48% 19.93% -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 169,778 163,602 158,550 152,341 144,407 109,297 97,310 9.71%
NOSH 158,671 158,837 158,550 158,689 158,689 118,801 120,136 4.74%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 4.61% 2.83% 3.40% 3.94% 5.61% 6.41% 4.39% -
ROE 7.42% 4.19% 5.39% 6.47% 9.50% 13.27% 9.79% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 172.36 150.72 158.67 157.50 154.04 190.44 180.78 -0.79%
EPS 7.94 4.32 5.39 6.21 8.65 12.21 7.93 0.02%
DPS 2.50 2.50 2.00 2.00 2.00 2.50 1.58 7.94%
NAPS 1.07 1.03 1.00 0.96 0.91 0.92 0.81 4.74%
Adjusted Per Share Value based on latest NOSH - 158,689
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 170.60 149.34 156.94 155.92 152.49 141.13 135.48 3.91%
EPS 7.86 4.28 5.33 6.15 8.56 9.05 5.94 4.77%
DPS 2.47 2.48 1.98 1.98 1.98 1.85 1.18 13.09%
NAPS 1.0591 1.0206 0.9891 0.9503 0.9008 0.6818 0.607 9.71%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 0.46 0.62 0.50 0.55 0.58 0.53 0.46 -
P/RPS 0.27 0.41 0.32 0.35 0.38 0.28 0.25 1.29%
P/EPS 5.79 14.36 9.28 8.86 6.71 4.34 5.80 -0.02%
EY 17.27 6.96 10.78 11.29 14.91 23.03 17.24 0.02%
DY 5.43 4.03 4.00 3.64 3.45 4.72 3.43 7.95%
P/NAPS 0.43 0.60 0.50 0.57 0.64 0.58 0.57 -4.58%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 27/08/15 27/08/14 22/08/13 24/08/12 26/08/11 26/08/10 20/08/09 -
Price 0.45 0.63 0.44 0.58 0.57 0.60 0.51 -
P/RPS 0.26 0.42 0.28 0.37 0.37 0.32 0.28 -1.22%
P/EPS 5.66 14.60 8.17 9.34 6.59 4.92 6.43 -2.10%
EY 17.65 6.85 12.25 10.71 15.17 20.34 15.55 2.13%
DY 5.56 3.97 4.55 3.45 3.51 4.17 3.10 10.22%
P/NAPS 0.42 0.61 0.44 0.60 0.63 0.65 0.63 -6.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment