[HOVID] YoY TTM Result on 31-Dec-2011 [#2]

Stock
[HOVID] HOVID BHD
Announcement Date
20-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
31-Dec-2011 [#2]
Profit Trend
QoQ- 6828.68%
YoY- 114.0%
Quarter Report
Latest QR
Upcoming QR
HOVID's Result
HOVID's Financial Summary
View:
Show?
TTM Result
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Revenue 195,754 171,342 173,241 149,407 275,101 331,707 205,985 -0.84%
PBT 27,978 24,543 19,180 13,879 -109,636 17,767 -3,834 -
Tax -7,902 -4,934 -5,943 -4,310 4,961 -4,080 -161 91.28%
NP 20,076 19,609 13,237 9,569 -104,675 13,687 -3,995 -
-
NP to SH 20,228 19,406 13,571 9,151 -65,362 13,773 879 68.61%
-
Tax Rate 28.24% 20.10% 30.99% 31.05% - 22.96% - -
Total Cost 175,678 151,733 160,004 139,838 379,776 318,020 209,980 -2.92%
-
Net Worth 165,249 157,079 116,266 102,296 99,582 157,883 148,924 1.74%
Dividend
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Div 7,612 9,893 - 8,620 - - - -
Div Payout % 37.63% 50.98% - 94.20% - - - -
Equity
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Net Worth 165,249 157,079 116,266 102,296 99,582 157,883 148,924 1.74%
NOSH 761,166 761,041 764,909 762,836 773,157 733,999 780,526 -0.41%
Ratio Analysis
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
NP Margin 10.26% 11.44% 7.64% 6.40% -38.05% 4.13% -1.94% -
ROE 12.24% 12.35% 11.67% 8.95% -65.64% 8.72% 0.59% -
Per Share
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 25.72 22.51 22.65 19.59 35.58 45.19 26.39 -0.42%
EPS 2.66 2.55 1.77 1.20 -8.45 1.88 0.11 70.01%
DPS 1.00 1.30 0.00 1.13 0.00 0.00 0.00 -
NAPS 0.2171 0.2064 0.152 0.1341 0.1288 0.2151 0.1908 2.17%
Adjusted Per Share Value based on latest NOSH - 762,836
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 23.70 20.74 20.97 18.09 33.30 40.15 24.94 -0.84%
EPS 2.45 2.35 1.64 1.11 -7.91 1.67 0.11 67.69%
DPS 0.92 1.20 0.00 1.04 0.00 0.00 0.00 -
NAPS 0.20 0.1901 0.1407 0.1238 0.1205 0.1911 0.1803 1.74%
Price Multiplier on Financial Quarter End Date
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 -
Price 0.35 0.34 0.26 0.25 0.17 0.24 0.16 -
P/RPS 1.36 1.51 1.15 1.28 0.48 0.53 0.61 14.29%
P/EPS 13.17 13.33 14.65 20.84 -2.01 12.79 142.08 -32.71%
EY 7.59 7.50 6.82 4.80 -49.73 7.82 0.70 48.74%
DY 2.86 3.82 0.00 4.52 0.00 0.00 0.00 -
P/NAPS 1.61 1.65 1.71 1.86 1.32 1.12 0.84 11.44%
Price Multiplier on Announcement Date
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 25/02/15 24/02/14 18/02/13 20/02/12 25/02/11 22/02/10 26/02/09 -
Price 0.445 0.35 0.235 0.25 0.20 0.24 0.14 -
P/RPS 1.73 1.55 1.04 1.28 0.56 0.53 0.53 21.78%
P/EPS 16.75 13.73 13.25 20.84 -2.37 12.79 124.32 -28.38%
EY 5.97 7.29 7.55 4.80 -42.27 7.82 0.80 39.77%
DY 2.25 3.71 0.00 4.52 0.00 0.00 0.00 -
P/NAPS 2.05 1.70 1.55 1.86 1.55 1.12 0.73 18.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment