[ARKA] YoY TTM Result on 31-Mar-2022 [#1]

Announcement Date
25-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- 36.49%
YoY- 174.33%
Quarter Report
View:
Show?
TTM Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 38,807 30,049 25,046 17,326 18,176 23,207 25,222 7.43%
PBT -2,629 1,399 1,979 -2,254 -5,297 535 -1,505 9.73%
Tax -246 54 -45 -348 -210 -412 -319 -4.23%
NP -2,875 1,453 1,934 -2,602 -5,507 123 -1,824 7.87%
-
NP to SH -2,135 1,453 1,934 -2,602 -5,507 123 -1,824 2.65%
-
Tax Rate - -3.86% 2.27% - - 77.01% - -
Total Cost 41,682 28,596 23,112 19,928 23,683 23,084 27,046 7.46%
-
Net Worth 61,192 61,192 59,890 33,209 36,079 41,818 41,818 6.54%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 61,192 61,192 59,890 33,209 36,079 41,818 41,818 6.54%
NOSH 65,098 65,098 65,098 40,999 40,999 40,999 40,999 8.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin -7.41% 4.84% 7.72% -15.02% -30.30% 0.53% -7.23% -
ROE -3.49% 2.37% 3.23% -7.84% -15.26% 0.29% -4.36% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 59.61 46.16 38.47 42.26 44.33 56.60 61.52 -0.52%
EPS -3.28 2.23 2.97 -6.35 -13.43 0.30 -4.45 -4.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.94 0.94 0.92 0.81 0.88 1.02 1.02 -1.35%
Adjusted Per Share Value based on latest NOSH - 65,098
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 59.25 45.88 38.24 26.45 27.75 35.43 38.51 7.43%
EPS -3.26 2.22 2.95 -3.97 -8.41 0.19 -2.78 2.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9342 0.9342 0.9144 0.507 0.5508 0.6385 0.6385 6.54%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 1.60 1.75 2.06 0.81 0.455 0.615 0.53 -
P/RPS 2.68 3.79 5.35 1.92 1.03 1.09 0.86 20.83%
P/EPS -48.79 78.40 69.34 -12.76 -3.39 205.00 -11.91 26.46%
EY -2.05 1.28 1.44 -7.84 -29.52 0.49 -8.39 -20.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 1.86 2.24 1.00 0.52 0.60 0.52 21.80%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/05/24 23/05/23 25/05/22 28/05/21 19/06/20 28/05/19 31/05/18 -
Price 2.10 2.00 2.48 4.53 0.46 0.53 0.58 -
P/RPS 3.52 4.33 6.45 10.72 1.04 0.94 0.94 24.58%
P/EPS -64.03 89.61 83.48 -71.38 -3.42 176.66 -13.04 30.34%
EY -1.56 1.12 1.20 -1.40 -29.20 0.57 -7.67 -23.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.23 2.13 2.70 5.59 0.52 0.52 0.57 25.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment