[ARKA] YoY TTM Result on 31-Mar-2019 [#1]

Announcement Date
28-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -8.21%
YoY- 106.74%
View:
Show?
TTM Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 25,046 17,326 18,176 23,207 25,222 25,344 26,229 -0.76%
PBT 1,979 -2,254 -5,297 535 -1,505 630 563 23.29%
Tax -45 -348 -210 -412 -319 -282 -179 -20.54%
NP 1,934 -2,602 -5,507 123 -1,824 348 384 30.90%
-
NP to SH 1,934 -2,602 -5,507 123 -1,824 348 384 30.90%
-
Tax Rate 2.27% - - 77.01% - 44.76% 31.79% -
Total Cost 23,112 19,928 23,683 23,084 27,046 24,996 25,845 -1.84%
-
Net Worth 59,890 33,209 36,079 41,818 41,818 44,688 32,864 10.51%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 59,890 33,209 36,079 41,818 41,818 44,688 32,864 10.51%
NOSH 65,098 40,999 40,999 40,999 40,999 40,999 40,999 8.00%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 7.72% -15.02% -30.30% 0.53% -7.23% 1.37% 1.46% -
ROE 3.23% -7.84% -15.26% 0.29% -4.36% 0.78% 1.17% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 38.47 42.26 44.33 56.60 61.52 61.82 63.05 -7.90%
EPS 2.97 -6.35 -13.43 0.30 -4.45 0.85 0.92 21.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.92 0.81 0.88 1.02 1.02 1.09 0.79 2.57%
Adjusted Per Share Value based on latest NOSH - 40,999
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 38.38 26.55 27.86 35.57 38.65 38.84 40.20 -0.76%
EPS 2.96 -3.99 -8.44 0.19 -2.80 0.53 0.59 30.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9179 0.509 0.5529 0.6409 0.6409 0.6849 0.5037 10.51%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 2.06 0.81 0.455 0.615 0.53 0.82 0.55 -
P/RPS 5.35 1.92 1.03 1.09 0.86 1.33 0.87 35.33%
P/EPS 69.34 -12.76 -3.39 205.00 -11.91 96.61 59.58 2.55%
EY 1.44 -7.84 -29.52 0.49 -8.39 1.04 1.68 -2.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.24 1.00 0.52 0.60 0.52 0.75 0.70 21.38%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 25/05/22 28/05/21 19/06/20 28/05/19 31/05/18 25/05/17 24/05/16 -
Price 2.48 4.53 0.46 0.53 0.58 0.80 0.54 -
P/RPS 6.45 10.72 1.04 0.94 0.94 1.29 0.86 39.88%
P/EPS 83.48 -71.38 -3.42 176.66 -13.04 94.25 58.50 6.10%
EY 1.20 -1.40 -29.20 0.57 -7.67 1.06 1.71 -5.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.70 5.59 0.52 0.52 0.57 0.73 0.68 25.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment