[T7GLOBAL] YoY TTM Result on 31-Mar-2015 [#1]

Stock
[T7GLOBAL] T7 GLOBAL BERHAD
Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -382.66%
YoY- -128.92%
Quarter Report
Latest QR
Upcoming QR
T7GLOBAL's Result
T7GLOBAL's Financial Summary
View:
Show?
TTM Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 230,109 101,172 64,533 81,009 272,027 287,382 338,517 -6.22%
PBT 11,418 9,516 -76,497 -3,780 10,120 -19,871 -50,881 -
Tax -4,146 495 -2,480 781 2,602 7,946 5,785 -
NP 7,272 10,011 -78,977 -2,999 12,722 -11,925 -45,096 -
-
NP to SH 3,575 9,253 -78,977 -2,999 10,371 -14,385 -46,676 -
-
Tax Rate 36.31% -5.20% - - -25.71% - - -
Total Cost 222,837 91,161 143,510 84,008 259,305 299,307 383,613 -8.65%
-
Net Worth 141,771 121,302 113,346 188,942 187,447 156,303 319,529 -12.66%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - 256,162 - -
Div Payout % - - - - - 0.00% - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 141,771 121,302 113,346 188,942 187,447 156,303 319,529 -12.66%
NOSH 419,452 379,069 377,822 377,884 367,543 289,450 290,481 6.31%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 3.16% 9.90% -122.38% -3.70% 4.68% -4.15% -13.32% -
ROE 2.52% 7.63% -69.68% -1.59% 5.53% -9.20% -14.61% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 55.19 26.69 17.08 21.44 74.01 99.29 116.54 -11.70%
EPS 0.86 2.44 -20.90 -0.79 2.82 -4.97 -16.07 -
DPS 0.00 0.00 0.00 0.00 0.00 88.00 0.00 -
NAPS 0.34 0.32 0.30 0.50 0.51 0.54 1.10 -17.76%
Adjusted Per Share Value based on latest NOSH - 377,884
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 27.17 11.95 7.62 9.57 32.12 33.93 39.97 -6.22%
EPS 0.42 1.09 -9.33 -0.35 1.22 -1.70 -5.51 -
DPS 0.00 0.00 0.00 0.00 0.00 30.25 0.00 -
NAPS 0.1674 0.1432 0.1338 0.2231 0.2213 0.1846 0.3773 -12.66%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.53 0.42 0.32 0.525 0.55 0.325 0.85 -
P/RPS 0.96 1.57 1.87 2.45 0.74 0.33 0.73 4.66%
P/EPS 61.82 17.21 -1.53 -66.15 19.49 -6.54 -5.29 -
EY 1.62 5.81 -65.32 -1.51 5.13 -15.29 -18.90 -
DY 0.00 0.00 0.00 0.00 0.00 270.77 0.00 -
P/NAPS 1.56 1.31 1.07 1.05 1.08 0.60 0.77 12.48%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 22/05/18 16/05/17 23/05/16 29/05/15 28/05/14 23/05/13 25/05/12 -
Price 0.48 0.405 0.33 0.47 0.58 0.69 0.64 -
P/RPS 0.87 1.52 1.93 2.19 0.78 0.69 0.55 7.93%
P/EPS 55.99 16.59 -1.58 -59.22 20.55 -13.88 -3.98 -
EY 1.79 6.03 -63.34 -1.69 4.87 -7.20 -25.11 -
DY 0.00 0.00 0.00 0.00 0.00 127.54 0.00 -
P/NAPS 1.41 1.27 1.10 0.94 1.14 1.28 0.58 15.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment