[RESINTC] YoY TTM Result on 30-Sep-2021 [#2]

Stock
[RESINTC] RESINTECH BHD
Announcement Date
26-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Sep-2021 [#2]
Profit Trend
QoQ- -8.71%
YoY- 100.06%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
TTM Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 98,182 86,591 85,945 69,325 85,312 82,167 75,846 4.39%
PBT 5,401 5,756 8,520 4,458 7,427 3,185 9,569 -9.08%
Tax -1,121 -2,459 -2,192 -1,295 -2,230 -1,623 -1,236 -1.61%
NP 4,280 3,297 6,328 3,163 5,197 1,562 8,333 -10.50%
-
NP to SH 4,280 3,297 6,328 3,163 5,198 1,566 8,334 -10.50%
-
Tax Rate 20.76% 42.72% 25.73% 29.05% 30.03% 50.96% 12.92% -
Total Cost 93,902 83,294 79,617 66,162 80,115 80,605 67,513 5.65%
-
Net Worth 177,046 172,049 16,586,700 16,194,294 140,840 133,459 129,919 5.29%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - 3,645 1,715 2,058 3,430 - - -
Div Payout % - 110.56% 27.10% 65.07% 65.99% - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 177,046 172,049 16,586,700 16,194,294 140,840 133,459 129,919 5.29%
NOSH 195,739 195,739 137,204 137,204 137,204 137,204 137,204 6.09%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 4.36% 3.81% 7.36% 4.56% 6.09% 1.90% 10.99% -
ROE 2.42% 1.92% 0.04% 0.02% 3.69% 1.17% 6.41% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 50.50 59.39 62.64 50.53 62.18 59.89 55.28 -1.49%
EPS 2.20 2.26 4.61 2.31 3.79 1.14 6.07 -15.55%
DPS 0.00 2.50 1.25 1.50 2.50 0.00 0.00 -
NAPS 0.9107 1.18 120.89 118.03 1.0265 0.9727 0.9469 -0.64%
Adjusted Per Share Value based on latest NOSH - 137,204
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 50.16 44.24 43.91 35.42 43.58 41.98 38.75 4.39%
EPS 2.19 1.68 3.23 1.62 2.66 0.80 4.26 -10.49%
DPS 0.00 1.86 0.88 1.05 1.75 0.00 0.00 -
NAPS 0.9045 0.879 84.7385 82.7338 0.7195 0.6818 0.6637 5.29%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.48 0.53 0.725 0.28 0.33 0.315 0.41 -
P/RPS 0.95 0.89 1.16 0.55 0.53 0.53 0.74 4.24%
P/EPS 21.80 23.44 15.72 12.15 8.71 27.60 6.75 21.56%
EY 4.59 4.27 6.36 8.23 11.48 3.62 14.81 -17.72%
DY 0.00 4.72 1.72 5.36 7.58 0.00 0.00 -
P/NAPS 0.53 0.45 0.01 0.00 0.32 0.32 0.43 3.54%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/11/23 30/11/22 26/11/21 27/11/20 29/11/19 27/11/18 30/11/17 -
Price 0.495 0.475 0.78 0.32 0.295 0.28 0.395 -
P/RPS 0.98 0.80 1.25 0.63 0.47 0.47 0.71 5.51%
P/EPS 22.48 21.01 16.91 13.88 7.79 24.53 6.50 22.96%
EY 4.45 4.76 5.91 7.20 12.84 4.08 15.38 -18.66%
DY 0.00 5.26 1.60 4.69 8.47 0.00 0.00 -
P/NAPS 0.54 0.40 0.01 0.00 0.29 0.29 0.42 4.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment