[RESINTC] YoY Annualized Quarter Result on 30-Sep-2021 [#2]

Stock
[RESINTC] RESINTECH BHD
Announcement Date
26-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Sep-2021 [#2]
Profit Trend
QoQ- -14.56%
YoY- 25.39%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 124,054 105,470 88,728 79,916 65,592 86,374 85,314 6.43%
PBT 10,198 8,314 426 4,702 3,974 6,518 1,274 41.39%
Tax -2,280 -2,308 -950 -1,640 -1,532 -2,380 -464 30.35%
NP 7,918 6,006 -524 3,062 2,442 4,138 810 46.17%
-
NP to SH 8,112 6,006 -524 3,062 2,442 4,138 812 46.70%
-
Tax Rate 22.36% 27.76% 223.00% 34.88% 38.55% 36.51% 36.42% -
Total Cost 116,136 99,464 89,252 76,854 63,150 82,236 84,504 5.43%
-
Net Worth 188,584 177,046 172,049 16,586,700 16,194,294 140,840 133,459 5.92%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - 3,645 - 4,116 - - -
Div Payout % - - 0.00% - 168.56% - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 188,584 177,046 172,049 16,586,700 16,194,294 140,840 133,459 5.92%
NOSH 198,823 195,739 195,739 137,204 137,204 137,204 137,204 6.37%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 6.38% 5.69% -0.59% 3.83% 3.72% 4.79% 0.95% -
ROE 4.30% 3.39% -0.30% 0.02% 0.02% 2.94% 0.61% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 62.39 54.25 60.85 58.25 47.81 62.95 62.18 0.05%
EPS 4.08 3.08 -0.36 2.24 1.78 3.02 0.60 37.60%
DPS 0.00 0.00 2.50 0.00 3.00 0.00 0.00 -
NAPS 0.9485 0.9107 1.18 120.89 118.03 1.0265 0.9727 -0.41%
Adjusted Per Share Value based on latest NOSH - 137,204
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 68.47 58.21 48.97 44.11 36.20 47.67 47.08 6.43%
EPS 4.48 3.31 -0.29 1.69 1.35 2.28 0.45 46.61%
DPS 0.00 0.00 2.01 0.00 2.27 0.00 0.00 -
NAPS 1.0408 0.9771 0.9495 91.5418 89.3761 0.7773 0.7366 5.92%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.68 0.48 0.53 0.725 0.28 0.33 0.315 -
P/RPS 1.09 0.88 0.87 1.24 0.59 0.52 0.51 13.48%
P/EPS 16.67 15.54 -147.47 32.49 15.73 10.94 53.23 -17.57%
EY 6.00 6.44 -0.68 3.08 6.36 9.14 1.88 21.31%
DY 0.00 0.00 4.72 0.00 10.71 0.00 0.00 -
P/NAPS 0.72 0.53 0.45 0.01 0.00 0.32 0.32 14.45%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 29/11/24 29/11/23 30/11/22 26/11/21 27/11/20 29/11/19 27/11/18 -
Price 0.63 0.495 0.475 0.78 0.32 0.295 0.28 -
P/RPS 1.01 0.91 0.78 1.34 0.67 0.47 0.45 14.41%
P/EPS 15.44 16.02 -132.17 34.95 17.98 9.78 47.31 -17.01%
EY 6.48 6.24 -0.76 2.86 5.56 10.22 2.11 20.54%
DY 0.00 0.00 5.26 0.00 9.38 0.00 0.00 -
P/NAPS 0.66 0.54 0.40 0.01 0.00 0.29 0.29 14.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment