[RESINTC] YoY TTM Result on 31-May-2007 [#1]

Stock
[RESINTC] RESINTECH BHD
Announcement Date
25-Jul-2007
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2008
Quarter
31-May-2007 [#1]
Profit Trend
QoQ- 37.94%
YoY--%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
TTM Result
31/05/10 31/05/09 31/05/08 31/05/07 CAGR
Revenue 83,013 84,164 90,464 60,846 10.89%
PBT 4,457 2,382 7,476 5,930 -9.07%
Tax -687 -1,054 132 -531 8.95%
NP 3,770 1,328 7,608 5,399 -11.27%
-
NP to SH 3,807 2,730 7,613 5,435 -11.18%
-
Tax Rate 15.41% 44.25% -1.77% 8.95% -
Total Cost 79,243 82,836 82,856 55,447 12.62%
-
Net Worth 78,125 71,209 69,662 67,138 5.17%
Dividend
31/05/10 31/05/09 31/05/08 31/05/07 CAGR
Div - - 19 - -
Div Payout % - - 0.26% - -
Equity
31/05/10 31/05/09 31/05/08 31/05/07 CAGR
Net Worth 78,125 71,209 69,662 67,138 5.17%
NOSH 97,999 98,382 98,157 97,712 0.09%
Ratio Analysis
31/05/10 31/05/09 31/05/08 31/05/07 CAGR
NP Margin 4.54% 1.58% 8.41% 8.87% -
ROE 4.87% 3.83% 10.93% 8.10% -
Per Share
31/05/10 31/05/09 31/05/08 31/05/07 CAGR
RPS 84.71 85.55 92.16 62.27 10.79%
EPS 3.88 2.77 7.76 5.56 -11.29%
DPS 0.00 0.00 0.02 0.00 -
NAPS 0.7972 0.7238 0.7097 0.6871 5.07%
Adjusted Per Share Value based on latest NOSH - 97,712
31/05/10 31/05/09 31/05/08 31/05/07 CAGR
RPS 42.41 43.00 46.22 31.09 10.89%
EPS 1.94 1.39 3.89 2.78 -11.29%
DPS 0.00 0.00 0.01 0.00 -
NAPS 0.3991 0.3638 0.3559 0.343 5.17%
Price Multiplier on Financial Quarter End Date
31/05/10 31/05/09 31/05/08 31/05/07 CAGR
Date 31/05/10 29/05/09 30/05/08 31/05/07 -
Price 0.25 0.33 0.73 0.80 -
P/RPS 0.30 0.39 0.79 1.28 -38.31%
P/EPS 6.44 11.89 9.41 14.38 -23.47%
EY 15.54 8.41 10.62 6.95 30.73%
DY 0.00 0.00 0.03 0.00 -
P/NAPS 0.31 0.46 1.03 1.16 -35.56%
Price Multiplier on Announcement Date
31/05/10 31/05/09 31/05/08 31/05/07 CAGR
Date 30/07/10 20/07/09 28/07/08 - -
Price 0.50 0.31 0.70 0.00 -
P/RPS 0.59 0.36 0.76 0.00 -
P/EPS 12.87 11.17 9.03 0.00 -
EY 7.77 8.95 11.08 0.00 -
DY 0.00 0.00 0.03 0.00 -
P/NAPS 0.63 0.43 0.99 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment