[DUFU] YoY TTM Result on 30-Jun-2019 [#2]

Stock
[DUFU] DUFU TECHNOLOGY CORP. BHD
Announcement Date
07-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -2.68%
YoY- 60.79%
Quarter Report
Latest QR
Upcoming QR
DUFU's Result
DUFU's Financial Summary
View:
Show?
TTM Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 363,129 329,362 282,814 232,665 205,303 178,579 182,653 12.12%
PBT 109,218 83,749 66,090 61,557 38,158 44,672 21,045 31.56%
Tax -23,396 -20,592 -12,546 -12,893 -7,735 -10,573 -7,054 22.10%
NP 85,822 63,157 53,544 48,664 30,423 34,099 13,991 35.27%
-
NP to SH 85,822 63,207 53,927 48,917 30,423 34,099 13,991 35.27%
-
Tax Rate 21.42% 24.59% 18.98% 20.94% 20.27% 23.67% 33.52% -
Total Cost 277,307 266,205 229,270 184,001 174,880 144,480 168,662 8.63%
-
Net Worth 338,643 276,328 225,551 181,166 139,143 130,118 0 -
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div 36,996 26,042 20,504 10,272 10,702 7,520 5,399 37.79%
Div Payout % 43.11% 41.20% 38.02% 21.00% 35.18% 22.06% 38.59% -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 338,643 276,328 225,551 181,166 139,143 130,118 0 -
NOSH 542,956 535,166 263,205 263,205 175,470 175,470 170,520 21.28%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 23.63% 19.18% 18.93% 20.92% 14.82% 19.09% 7.66% -
ROE 25.34% 22.87% 23.91% 27.00% 21.86% 26.21% 0.00% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 68.63 63.17 110.34 93.75 125.42 107.05 107.11 -7.14%
EPS 16.22 12.12 21.04 19.71 18.58 20.44 8.20 12.03%
DPS 7.00 5.00 8.00 4.14 6.50 4.51 3.17 14.10%
NAPS 0.64 0.53 0.88 0.73 0.85 0.78 0.00 -
Adjusted Per Share Value based on latest NOSH - 263,205
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 66.70 60.50 51.95 42.73 37.71 32.80 33.55 12.12%
EPS 15.76 11.61 9.90 8.98 5.59 6.26 2.57 35.27%
DPS 6.80 4.78 3.77 1.89 1.97 1.38 0.99 37.85%
NAPS 0.622 0.5075 0.4143 0.3328 0.2556 0.239 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 2.81 4.54 4.85 1.56 1.00 1.41 0.63 -
P/RPS 4.09 7.19 4.40 1.66 0.80 1.32 0.59 38.06%
P/EPS 17.32 37.45 23.05 7.91 5.38 6.90 7.68 14.50%
EY 5.77 2.67 4.34 12.64 18.58 14.50 13.02 -12.67%
DY 2.49 1.10 1.65 2.65 6.50 3.20 5.03 -11.05%
P/NAPS 4.39 8.57 5.51 2.14 1.18 1.81 0.00 -
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 02/08/22 03/08/21 04/08/20 07/08/19 07/08/18 28/08/17 29/08/16 -
Price 3.15 4.46 3.72 1.88 1.62 1.48 0.60 -
P/RPS 4.59 7.06 3.37 2.01 1.29 1.38 0.56 41.97%
P/EPS 19.42 36.79 17.68 9.54 8.72 7.24 7.31 17.67%
EY 5.15 2.72 5.66 10.48 11.47 13.81 13.67 -15.00%
DY 2.22 1.12 2.15 2.20 4.01 3.05 5.28 -13.44%
P/NAPS 4.92 8.42 4.23 2.58 1.91 1.90 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment