[CITAGLB] YoY TTM Result on 30-Jun-2021 [#2]

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
25-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 22.64%
YoY- -38.84%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 29/02/20 28/02/19 CAGR
Revenue 240,935 220,726 209,077 196,551 103,411 352,636 427,318 -10.17%
PBT 15,617 -35,636 10,689 -25,538 -18,717 -82,694 -113,169 -
Tax -6,766 -4,842 -710 -1,519 -261 -831 -832 48.06%
NP 8,851 -40,478 9,979 -27,057 -18,978 -83,525 -114,001 -
-
NP to SH 9,335 -40,228 10,148 -26,047 -18,761 -83,584 -113,751 -
-
Tax Rate 43.32% - 6.64% - - - - -
Total Cost 232,084 261,204 199,098 223,608 122,389 436,161 541,319 -14.66%
-
Net Worth 380,375 361,576 169,723 113,739 0 127,916 204,672 12.30%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 29/02/20 28/02/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 29/02/20 28/02/19 CAGR
Net Worth 380,375 361,576 169,723 113,739 0 127,916 204,672 12.30%
NOSH 418,008 417,541 1,061,574 709,440 511,665 511,665 465,165 -1.98%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 29/02/20 28/02/19 CAGR
NP Margin 3.67% -18.34% 4.77% -13.77% -18.35% -23.69% -26.68% -
ROE 2.45% -11.13% 5.98% -22.90% 0.00% -65.34% -55.58% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 29/02/20 28/02/19 CAGR
RPS 57.64 54.33 19.71 32.83 20.21 68.92 91.86 -8.35%
EPS 2.23 -9.90 0.96 -4.35 -3.67 -16.34 -24.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.89 0.16 0.19 0.00 0.25 0.44 14.57%
Adjusted Per Share Value based on latest NOSH - 709,440
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 29/02/20 28/02/19 CAGR
RPS 56.80 52.03 49.29 46.34 24.38 83.13 100.74 -10.17%
EPS 2.20 -9.48 2.39 -6.14 -4.42 -19.70 -26.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8967 0.8524 0.4001 0.2681 0.00 0.3016 0.4825 12.30%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 29/02/20 28/02/19 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/02/20 28/02/19 -
Price 1.13 1.40 0.185 0.145 0.205 0.18 0.365 -
P/RPS 1.96 2.58 0.94 0.44 1.01 0.26 0.40 34.66%
P/EPS 50.60 -14.14 19.34 -3.33 -5.59 -1.10 -1.49 -
EY 1.98 -7.07 5.17 -30.01 -17.89 -90.75 -67.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 1.57 1.16 0.76 0.00 0.72 0.83 7.80%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 29/02/20 28/02/19 CAGR
Date 27/08/24 23/08/23 23/08/22 25/08/21 - 10/06/20 24/04/19 -
Price 0.70 1.35 0.18 0.15 0.00 0.22 0.265 -
P/RPS 1.21 2.48 0.91 0.46 0.00 0.32 0.29 30.67%
P/EPS 31.34 -13.63 18.82 -3.45 0.00 -1.35 -1.08 -
EY 3.19 -7.33 5.31 -29.01 0.00 -74.25 -92.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 1.52 1.13 0.79 0.00 0.88 0.60 4.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment