[EWEIN] YoY TTM Result on 30-Jun-2015 [#2]

Stock
[EWEIN] EWEIN BERHAD
Announcement Date
21-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 6.03%
YoY- 171.93%
Quarter Report
Latest QR
Upcoming QR
EWEIN's Result
EWEIN's Financial Summary
View:
Show?
TTM Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 146,096 81,603 115,484 44,510 45,073 69,474 92,566 7.89%
PBT 46,875 15,503 35,167 4,125 2,951 4,899 7,976 34.31%
Tax -13,076 -2,956 -5,644 -413 -1,499 -1,672 -1,656 41.09%
NP 33,799 12,547 29,523 3,712 1,452 3,227 6,320 32.22%
-
NP to SH 27,353 9,727 19,038 4,291 1,578 2,718 6,576 26.80%
-
Tax Rate 27.90% 19.07% 16.05% 10.01% 50.80% 34.13% 20.76% -
Total Cost 112,297 69,056 85,961 40,798 43,621 66,247 86,246 4.49%
-
Net Worth 232,220 176,648 136,764 111,918 80,022 0 86,226 17.94%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 232,220 176,648 136,764 111,918 80,022 0 86,226 17.94%
NOSH 301,585 301,585 220,588 192,962 153,888 111,666 114,968 17.42%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 23.13% 15.38% 25.56% 8.34% 3.22% 4.64% 6.83% -
ROE 11.78% 5.51% 13.92% 3.83% 1.97% 0.00% 7.63% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 48.44 30.03 52.35 23.07 29.29 62.22 80.51 -8.11%
EPS 9.07 3.58 8.63 2.22 1.03 2.43 5.72 7.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.65 0.62 0.58 0.52 0.00 0.75 0.43%
Adjusted Per Share Value based on latest NOSH - 192,962
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 48.44 27.06 38.29 14.76 14.95 23.04 30.69 7.89%
EPS 9.07 3.23 6.31 1.42 0.52 0.90 2.18 26.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.5857 0.4535 0.3711 0.2653 0.00 0.2859 17.94%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.74 0.63 0.84 0.75 0.585 0.87 0.77 -
P/RPS 1.53 2.10 1.60 3.25 2.00 1.40 0.96 8.07%
P/EPS 8.16 17.60 9.73 33.73 57.05 35.74 13.46 -7.99%
EY 12.26 5.68 10.27 2.96 1.75 2.80 7.43 8.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 0.97 1.35 1.29 1.13 0.00 1.03 -1.16%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 27/08/18 28/08/17 24/08/16 21/08/15 26/08/14 - 27/08/12 -
Price 0.81 0.515 0.87 0.665 0.585 0.00 0.83 -
P/RPS 1.67 1.72 1.66 2.88 2.00 0.00 1.03 8.38%
P/EPS 8.93 14.39 10.08 29.90 57.05 0.00 14.51 -7.76%
EY 11.20 6.95 9.92 3.34 1.75 0.00 6.89 8.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.79 1.40 1.15 1.13 0.00 1.11 -0.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment