[BARAKAH] YoY TTM Result on 30-Jun-2008 [#2]

Announcement Date
12-Sep-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 2,735 72,991 233,628 19,946 -48.43%
PBT -3,203 -88,192 15,438 7,339 -
Tax 77 20,255 -3,045 -1,042 -
NP -3,126 -67,937 12,393 6,297 -
-
NP to SH -3,126 -68,065 12,384 6,285 -
-
Tax Rate - - 19.72% 14.20% -
Total Cost 5,861 140,928 221,235 13,649 -24.55%
-
Net Worth 76,775 26,805 97,113 0 -
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 76,775 26,805 97,113 0 -
NOSH 207,500 206,199 206,624 206,352 0.18%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin -114.30% -93.08% 5.30% 31.57% -
ROE -4.07% -253.92% 12.75% 0.00% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 1.32 35.40 113.07 9.67 -48.51%
EPS -1.51 -33.01 5.99 3.05 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.13 0.47 0.00 -
Adjusted Per Share Value based on latest NOSH - 206,352
30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 0.27 7.25 23.21 1.98 -48.52%
EPS -0.31 -6.76 1.23 0.62 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0763 0.0266 0.0965 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/11 30/06/10 30/06/09 - -
Price 0.05 0.14 0.56 0.00 -
P/RPS 3.79 0.40 0.50 0.00 -
P/EPS -3.32 -0.42 9.34 0.00 -
EY -30.13 -235.78 10.70 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 1.08 1.19 0.00 -
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 22/08/11 30/08/10 28/08/09 - -
Price 0.06 0.15 0.45 0.00 -
P/RPS 4.55 0.42 0.40 0.00 -
P/EPS -3.98 -0.45 7.51 0.00 -
EY -25.11 -220.06 13.32 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 1.15 0.96 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment