[BARAKAH] YoY TTM Result on 30-Jun-2009 [#2]

Stock
[BARAKAH] BARAKAH OFFSHORE PETROLEUM BHD
Announcement Date
28-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- -39.06%
YoY- 97.04%
Quarter Report
Latest QR
Upcoming QR
BARAKAH's Result
BARAKAH's Financial Summary
View:
Show?
TTM Result
30/06/14 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 414,010 2,735 72,991 233,628 19,946 65.73%
PBT 56,208 -3,203 -88,192 15,438 7,339 40.37%
Tax -19,855 77 20,255 -3,045 -1,042 63.39%
NP 36,353 -3,126 -67,937 12,393 6,297 33.91%
-
NP to SH 36,380 -3,126 -68,065 12,384 6,285 33.97%
-
Tax Rate 35.32% - - 19.72% 14.20% -
Total Cost 377,657 5,861 140,928 221,235 13,649 73.86%
-
Net Worth 301,712 76,775 26,805 97,113 0 -
Dividend
30/06/14 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/14 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 301,712 76,775 26,805 97,113 0 -
NOSH 620,552 207,500 206,199 206,624 206,352 20.13%
Ratio Analysis
30/06/14 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 8.78% -114.30% -93.08% 5.30% 31.57% -
ROE 12.06% -4.07% -253.92% 12.75% 0.00% -
Per Share
30/06/14 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 66.72 1.32 35.40 113.07 9.67 37.95%
EPS 5.86 -1.51 -33.01 5.99 3.05 11.49%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4862 0.37 0.13 0.47 0.00 -
Adjusted Per Share Value based on latest NOSH - 206,624
30/06/14 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 41.12 0.27 7.25 23.21 1.98 65.75%
EPS 3.61 -0.31 -6.76 1.23 0.62 34.10%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2997 0.0763 0.0266 0.0965 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 30/06/11 30/06/10 30/06/09 - -
Price 1.62 0.05 0.14 0.56 0.00 -
P/RPS 2.43 3.79 0.40 0.50 0.00 -
P/EPS 27.63 -3.32 -0.42 9.34 0.00 -
EY 3.62 -30.13 -235.78 10.70 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.33 0.14 1.08 1.19 0.00 -
Price Multiplier on Announcement Date
30/06/14 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 29/08/14 22/08/11 30/08/10 28/08/09 - -
Price 1.51 0.06 0.15 0.45 0.00 -
P/RPS 2.26 4.55 0.42 0.40 0.00 -
P/EPS 25.76 -3.98 -0.45 7.51 0.00 -
EY 3.88 -25.11 -220.06 13.32 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.11 0.16 1.15 0.96 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment