[BARAKAH] YoY Cumulative Quarter Result on 30-Jun-2008 [#2]

Announcement Date
12-Sep-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 310 8,561 125,549 19,946 -75.04%
PBT -308 -17,030 1,390 7,339 -
Tax 77 3,682 -313 -1,042 -
NP -231 -13,348 1,077 6,297 -
-
NP to SH -231 -13,319 1,108 6,285 -
-
Tax Rate - - 22.52% 14.20% -
Total Cost 541 21,909 124,472 13,649 -65.90%
-
Net Worth 77,700 26,802 96,437 0 -
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 77,700 26,802 96,437 0 -
NOSH 210,000 206,176 205,185 206,352 0.58%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin -74.52% -155.92% 0.86% 31.57% -
ROE -0.30% -49.69% 1.15% 0.00% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 0.15 4.15 61.19 9.67 -75.06%
EPS -0.11 -6.46 0.54 4.22 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.13 0.47 0.00 -
Adjusted Per Share Value based on latest NOSH - 206,352
30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 0.03 0.85 12.52 1.99 -75.29%
EPS -0.02 -1.33 0.11 0.63 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0775 0.0267 0.0962 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/11 30/06/10 30/06/09 - -
Price 0.05 0.14 0.56 0.00 -
P/RPS 33.87 3.37 0.92 0.00 -
P/EPS -45.45 -2.17 103.70 0.00 -
EY -2.20 -46.14 0.96 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 1.08 1.19 0.00 -
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 22/08/11 30/08/10 28/08/09 12/09/08 -
Price 0.06 0.15 0.45 0.52 -
P/RPS 40.65 3.61 0.74 5.38 96.22%
P/EPS -54.55 -2.32 83.33 17.07 -
EY -1.83 -43.07 1.20 5.86 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 1.15 0.96 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment