[HANDAL] YoY TTM Result on 30-Jun-2024

Announcement Date
30-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Jun-2024
Profit Trend
QoQ- -232.16%
YoY- -878.79%
View:
Show?
TTM Result
30/06/24 30/12/22 30/09/22 31/12/22 30/09/21 31/12/21 31/03/18 CAGR
Revenue 6,642 0 30,869 20,699 65,789 58,214 63,425 -30.28%
PBT -45,021 0 -28,590 -33,123 -1,721 -6,623 -1,934 65.40%
Tax 0 0 818 1,156 1,180 996 -2,062 -
NP -45,021 0 -27,772 -31,967 -541 -5,627 -3,996 47.28%
-
NP to SH -41,673 0 -23,708 -28,099 -2,546 -4,994 -3,985 45.54%
-
Tax Rate - - - - - - - -
Total Cost 51,663 0 58,641 52,666 66,330 63,841 67,421 -4.16%
-
Net Worth 20,769 0 56,037 51,894 78,570 76,260 95,814 -21.68%
Dividend
30/06/24 30/12/22 30/09/22 31/12/22 30/09/21 31/12/21 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/12/22 30/09/22 31/12/22 30/09/21 31/12/21 31/03/18 CAGR
Net Worth 20,769 0 56,037 51,894 78,570 76,260 95,814 -21.68%
NOSH 410,641 233,488 240,677 240,677 231,091 231,091 160,000 16.26%
Ratio Analysis
30/06/24 30/12/22 30/09/22 31/12/22 30/09/21 31/12/21 31/03/18 CAGR
NP Margin -677.82% 0.00% -89.97% -154.44% -0.82% -9.67% -6.30% -
ROE -200.65% 0.00% -42.31% -54.15% -3.24% -6.55% -4.16% -
Per Share
30/06/24 30/12/22 30/09/22 31/12/22 30/09/21 31/12/21 31/03/18 CAGR
RPS 2.24 0.00 13.22 8.78 28.47 25.19 39.72 -36.85%
EPS -14.05 0.00 -10.15 -11.91 -1.10 -2.16 -2.50 31.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.00 0.24 0.22 0.34 0.33 0.60 -29.07%
Adjusted Per Share Value based on latest NOSH - 410,641
30/06/24 30/12/22 30/09/22 31/12/22 30/09/21 31/12/21 31/03/18 CAGR
RPS 1.62 0.00 7.52 5.04 16.02 14.18 15.45 -30.27%
EPS -10.15 0.00 -5.77 -6.84 -0.62 -1.22 -0.97 45.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0506 0.00 0.1365 0.1264 0.1913 0.1857 0.2333 -21.67%
Price Multiplier on Financial Quarter End Date
30/06/24 30/12/22 30/09/22 31/12/22 30/09/21 31/12/21 31/03/18 CAGR
Date 28/06/24 30/12/22 30/09/22 30/12/22 30/09/21 31/12/21 30/03/18 -
Price 0.07 0.155 0.13 0.155 0.24 0.20 0.25 -
P/RPS 3.13 0.00 0.98 1.77 0.84 0.79 0.63 29.21%
P/EPS -0.50 0.00 -1.28 -1.30 -21.78 -9.25 -10.02 -38.07%
EY -200.65 0.00 -78.11 -76.85 -4.59 -10.81 -9.98 61.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.00 0.54 0.70 0.71 0.61 0.42 14.87%
Price Multiplier on Announcement Date
30/06/24 30/12/22 30/09/22 31/12/22 30/09/21 31/12/21 31/03/18 CAGR
Date 30/08/24 - 30/11/22 28/02/23 26/11/21 28/02/22 16/05/18 -
Price 0.04 0.00 0.15 0.16 0.21 0.17 0.335 -
P/RPS 1.79 0.00 1.13 1.82 0.74 0.67 0.84 12.85%
P/EPS -0.28 0.00 -1.48 -1.34 -19.06 -7.87 -13.42 -46.13%
EY -351.13 0.00 -67.69 -74.45 -5.25 -12.71 -7.45 85.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.00 0.63 0.73 0.62 0.52 0.56 0.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment