[HANDAL] YoY TTM Result on 31-Dec-2021

Stock
[HANDAL] HANDAL ENERGY BERHAD
Announcement Date
28-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Dec-2021
Profit Trend
QoQ- -96.15%
YoY- 82.1%
Quarter Report
Latest QR
Upcoming QR
HANDAL's Result
HANDAL's Financial Summary
View:
Show?
TTM Result
30/12/22 31/12/22 30/09/22 31/12/21 31/03/18 30/06/18 31/12/17 CAGR
Revenue 0 20,699 30,869 58,214 63,425 66,494 63,644 -
PBT 0 -33,123 -28,590 -6,623 -1,934 -801 -28 -
Tax 0 1,156 818 996 -2,062 -2,128 -2,342 -
NP 0 -31,967 -27,772 -5,627 -3,996 -2,929 -2,370 -
-
NP to SH 0 -28,099 -23,708 -4,994 -3,985 -3,674 -2,367 -
-
Tax Rate - - - - - - - -
Total Cost 0 52,666 58,641 63,841 67,421 69,423 66,014 -
-
Net Worth 0 51,894 56,037 76,260 95,814 94,217 95,814 -
Dividend
30/12/22 31/12/22 30/09/22 31/12/21 31/03/18 30/06/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/12/22 31/12/22 30/09/22 31/12/21 31/03/18 30/06/18 31/12/17 CAGR
Net Worth 0 51,894 56,037 76,260 95,814 94,217 95,814 -
NOSH 233,488 240,677 240,677 231,091 160,000 160,000 160,000 7.85%
Ratio Analysis
30/12/22 31/12/22 30/09/22 31/12/21 31/03/18 30/06/18 31/12/17 CAGR
NP Margin 0.00% -154.44% -89.97% -9.67% -6.30% -4.40% -3.72% -
ROE 0.00% -54.15% -42.31% -6.55% -4.16% -3.90% -2.47% -
Per Share
30/12/22 31/12/22 30/09/22 31/12/21 31/03/18 30/06/18 31/12/17 CAGR
RPS 0.00 8.78 13.22 25.19 39.72 41.64 39.85 -
EPS 0.00 -11.91 -10.15 -2.16 -2.50 -2.30 -1.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.22 0.24 0.33 0.60 0.59 0.60 -
Adjusted Per Share Value based on latest NOSH - 231,091
30/12/22 31/12/22 30/09/22 31/12/21 31/03/18 30/06/18 31/12/17 CAGR
RPS 0.00 5.04 7.52 14.19 15.46 16.20 15.51 -
EPS 0.00 -6.85 -5.78 -1.22 -0.97 -0.90 -0.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.1265 0.1365 0.1858 0.2335 0.2296 0.2335 -
Price Multiplier on Financial Quarter End Date
30/12/22 31/12/22 30/09/22 31/12/21 31/03/18 30/06/18 31/12/17 CAGR
Date 30/12/22 30/12/22 30/09/22 31/12/21 30/03/18 29/06/18 29/12/17 -
Price 0.155 0.155 0.13 0.20 0.25 0.435 0.23 -
P/RPS 0.00 1.77 0.98 0.79 0.63 1.04 0.58 -
P/EPS 0.00 -1.30 -1.28 -9.25 -10.02 -18.91 -15.52 -
EY 0.00 -76.85 -78.11 -10.81 -9.98 -5.29 -6.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.70 0.54 0.61 0.42 0.74 0.38 -
Price Multiplier on Announcement Date
30/12/22 31/12/22 30/09/22 31/12/21 31/03/18 30/06/18 31/12/17 CAGR
Date - 28/02/23 30/11/22 28/02/22 16/05/18 16/08/18 28/02/18 -
Price 0.00 0.16 0.15 0.17 0.335 0.43 0.24 -
P/RPS 0.00 1.82 1.13 0.67 0.84 1.03 0.60 -
P/EPS 0.00 -1.34 -1.48 -7.87 -13.42 -18.69 -16.19 -
EY 0.00 -74.45 -67.69 -12.71 -7.45 -5.35 -6.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.73 0.63 0.52 0.56 0.73 0.40 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment