[HANDAL] YoY TTM Result on 31-Dec-2018 [#2]

Stock
[HANDAL] HANDAL ENERGY BERHAD
Announcement Date
20-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- -29.98%
YoY- -248.42%
Quarter Report
Latest QR
Upcoming QR
HANDAL's Result
HANDAL's Financial Summary
View:
Show?
TTM Result
30/06/22 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 30,367 65,109 84,296 55,786 64,153 109,350 124,870 -18.27%
PBT -30,761 -28,301 -12,461 -9,229 -14,972 9,729 14,125 -
Tax 1,554 -220 -71 29 -1,029 -5,018 -6,072 -
NP -29,207 -28,521 -12,532 -9,200 -16,001 4,711 8,053 -
-
NP to SH -29,209 -27,895 -14,853 -8,247 -15,957 4,782 8,101 -
-
Tax Rate - - - - - 51.58% 42.99% -
Total Cost 59,574 93,630 96,828 64,986 80,154 104,639 116,817 -9.16%
-
Net Worth 53,150 78,665 104,887 87,829 97,410 113,190 110,574 -9.92%
Dividend
30/06/22 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 53,150 78,665 104,887 87,829 97,410 113,190 110,574 -9.92%
NOSH 231,091 218,826 218,826 160,000 160,000 159,423 160,253 5.36%
Ratio Analysis
30/06/22 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin -96.18% -43.81% -14.87% -16.49% -24.94% 4.31% 6.45% -
ROE -54.95% -35.46% -14.16% -9.39% -16.38% 4.22% 7.33% -
Per Share
30/06/22 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 13.14 29.80 38.58 34.93 40.17 68.59 77.92 -22.43%
EPS -12.64 -12.77 -6.80 -5.16 -9.99 3.00 5.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.36 0.48 0.55 0.61 0.71 0.69 -14.51%
Adjusted Per Share Value based on latest NOSH - 160,000
30/06/22 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 7.40 15.87 20.54 13.59 15.63 26.65 30.43 -18.27%
EPS -7.12 -6.80 -3.62 -2.01 -3.89 1.17 1.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1295 0.1917 0.2556 0.214 0.2374 0.2758 0.2694 -9.92%
Price Multiplier on Financial Quarter End Date
30/06/22 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/22 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 -
Price 0.13 0.27 0.36 0.32 0.23 0.275 0.35 -
P/RPS 0.99 0.91 0.93 0.92 0.57 0.40 0.45 11.91%
P/EPS -1.03 -2.12 -5.30 -6.20 -2.30 9.17 6.92 -
EY -97.23 -47.28 -18.88 -16.14 -43.45 10.91 14.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.75 0.75 0.58 0.38 0.39 0.51 1.60%
Price Multiplier on Announcement Date
30/06/22 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/08/22 23/03/21 26/02/20 20/02/19 22/08/17 23/08/16 17/08/15 -
Price 0.135 0.235 0.395 0.35 0.21 0.26 0.30 -
P/RPS 1.03 0.79 1.02 1.00 0.52 0.38 0.39 14.86%
P/EPS -1.07 -1.84 -5.81 -6.78 -2.10 8.67 5.93 -
EY -93.63 -54.32 -17.21 -14.76 -47.58 11.54 16.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.65 0.82 0.64 0.34 0.37 0.43 4.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment