[HANDAL] YoY TTM Result on 30-Jun-2017 [#2]

Stock
[HANDAL] HANDAL ENERGY BERHAD
Announcement Date
22-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -22.71%
YoY- -433.69%
Quarter Report
Latest QR
Upcoming QR
HANDAL's Result
HANDAL's Financial Summary
View:
Show?
TTM Result
31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 65,109 84,296 55,786 64,153 109,350 124,870 108,258 -7.51%
PBT -28,301 -12,461 -9,229 -14,972 9,729 14,125 8,643 -
Tax -220 -71 29 -1,029 -5,018 -6,072 -5,539 -39.07%
NP -28,521 -12,532 -9,200 -16,001 4,711 8,053 3,104 -
-
NP to SH -27,895 -14,853 -8,247 -15,957 4,782 8,101 3,097 -
-
Tax Rate - - - - 51.58% 42.99% 64.09% -
Total Cost 93,630 96,828 64,986 80,154 104,639 116,817 105,154 -1.76%
-
Net Worth 78,665 104,887 87,829 97,410 113,190 110,574 101,527 -3.84%
Dividend
31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 78,665 104,887 87,829 97,410 113,190 110,574 101,527 -3.84%
NOSH 218,826 218,826 160,000 160,000 159,423 160,253 158,636 5.06%
Ratio Analysis
31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -43.81% -14.87% -16.49% -24.94% 4.31% 6.45% 2.87% -
ROE -35.46% -14.16% -9.39% -16.38% 4.22% 7.33% 3.05% -
Per Share
31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 29.80 38.58 34.93 40.17 68.59 77.92 68.24 -11.95%
EPS -12.77 -6.80 -5.16 -9.99 3.00 5.06 1.95 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.36 0.48 0.55 0.61 0.71 0.69 0.64 -8.45%
Adjusted Per Share Value based on latest NOSH - 160,000
31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 15.87 20.54 13.59 15.63 26.65 30.43 26.38 -7.50%
EPS -6.80 -3.62 -2.01 -3.89 1.17 1.97 0.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1917 0.2556 0.214 0.2374 0.2758 0.2694 0.2474 -3.84%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.27 0.36 0.32 0.23 0.275 0.35 0.44 -
P/RPS 0.91 0.93 0.92 0.57 0.40 0.45 0.64 5.55%
P/EPS -2.12 -5.30 -6.20 -2.30 9.17 6.92 22.54 -
EY -47.28 -18.88 -16.14 -43.45 10.91 14.44 4.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.75 0.58 0.38 0.39 0.51 0.69 1.28%
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 23/03/21 26/02/20 20/02/19 22/08/17 23/08/16 17/08/15 19/08/14 -
Price 0.235 0.395 0.35 0.21 0.26 0.30 0.505 -
P/RPS 0.79 1.02 1.00 0.52 0.38 0.39 0.74 1.00%
P/EPS -1.84 -5.81 -6.78 -2.10 8.67 5.93 25.87 -
EY -54.32 -17.21 -14.76 -47.58 11.54 16.85 3.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.82 0.64 0.34 0.37 0.43 0.79 -2.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment