[AHB] YoY TTM Result on 30-Jun-2013 [#4]

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
30-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
30-Jun-2013 [#4]
Profit Trend
QoQ- -263.47%
YoY- -214.14%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
TTM Result
31/03/17 31/03/16 31/03/15 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 12,496 16,662 13,845 12,500 17,394 21,285 27,235 -10.89%
PBT 564 1,826 1,256 -7,965 -2,822 793 977 -7.81%
Tax -15 3 -130 -900 0 0 -73 -20.88%
NP 549 1,829 1,126 -8,865 -2,822 793 904 -7.11%
-
NP to SH 549 1,829 1,126 -8,865 -2,822 793 944 -7.70%
-
Tax Rate 2.66% -0.16% 10.35% - - 0.00% 7.47% -
Total Cost 11,947 14,833 12,719 21,365 20,216 20,492 26,331 -11.03%
-
Net Worth 29,766 28,892 24,012 4,379 13,283 16,090 15,299 10.35%
Dividend
31/03/17 31/03/16 31/03/15 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/03/16 31/03/15 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 29,766 28,892 24,012 4,379 13,283 16,090 15,299 10.35%
NOSH 160,036 158,750 141,250 48,127 48,128 48,030 48,264 19.41%
Ratio Analysis
31/03/17 31/03/16 31/03/15 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 4.39% 10.98% 8.13% -70.92% -16.22% 3.73% 3.32% -
ROE 1.84% 6.33% 4.69% -202.41% -21.24% 4.93% 6.17% -
Per Share
31/03/17 31/03/16 31/03/15 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 7.81 10.50 9.80 25.97 36.14 44.32 56.43 -25.37%
EPS 0.34 1.15 0.80 -18.42 -5.86 1.65 1.96 -22.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.186 0.182 0.17 0.091 0.276 0.335 0.317 -7.58%
Adjusted Per Share Value based on latest NOSH - 48,127
31/03/17 31/03/16 31/03/15 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 1.68 2.24 1.86 1.68 2.34 2.86 3.66 -10.88%
EPS 0.07 0.25 0.15 -1.19 -0.38 0.11 0.13 -8.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.0388 0.0323 0.0059 0.0179 0.0216 0.0206 10.32%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 31/03/17 31/03/16 31/03/15 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.19 0.20 0.21 0.14 0.15 0.14 0.14 -
P/RPS 2.43 1.91 2.14 0.54 0.42 0.32 0.25 40.01%
P/EPS 55.39 17.36 26.34 -0.76 -2.56 8.48 7.16 35.36%
EY 1.81 5.76 3.80 -131.57 -39.09 11.79 13.97 -26.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 1.10 1.24 1.54 0.54 0.42 0.44 13.25%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 31/05/17 30/05/16 01/06/15 30/08/13 30/08/12 26/08/11 30/08/10 -
Price 0.235 0.24 0.185 0.145 0.15 0.12 0.12 -
P/RPS 3.01 2.29 1.89 0.56 0.42 0.27 0.21 48.30%
P/EPS 68.50 20.83 23.21 -0.79 -2.56 7.27 6.14 42.90%
EY 1.46 4.80 4.31 -127.03 -39.09 13.76 16.30 -30.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 1.32 1.09 1.59 0.54 0.36 0.38 19.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment