[AHB] YoY TTM Result on 31-Mar-2015 [#4]

Announcement Date
01-Jun-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Mar-2015 [#4]
Profit Trend
QoQ- -4.66%
YoY- 113.58%
View:
Show?
TTM Result
30/09/19 31/03/17 31/03/16 31/03/15 30/06/13 30/06/12 30/06/11 CAGR
Revenue 13,150 12,496 16,662 13,845 12,500 17,394 21,285 -5.66%
PBT -4,416 564 1,826 1,256 -7,965 -2,822 793 -
Tax -140 -15 3 -130 -900 0 0 -
NP -4,556 549 1,829 1,126 -8,865 -2,822 793 -
-
NP to SH -4,556 549 1,829 1,126 -8,865 -2,822 793 -
-
Tax Rate - 2.66% -0.16% 10.35% - - 0.00% -
Total Cost 17,706 11,947 14,833 12,719 21,365 20,216 20,492 -1.75%
-
Net Worth 29,046 29,766 28,892 24,012 4,379 13,283 16,090 7.41%
Dividend
30/09/19 31/03/17 31/03/16 31/03/15 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 31/03/17 31/03/16 31/03/15 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 29,046 29,766 28,892 24,012 4,379 13,283 16,090 7.41%
NOSH 176,060 160,036 158,750 141,250 48,127 48,128 48,030 17.03%
Ratio Analysis
30/09/19 31/03/17 31/03/16 31/03/15 30/06/13 30/06/12 30/06/11 CAGR
NP Margin -34.65% 4.39% 10.98% 8.13% -70.92% -16.22% 3.73% -
ROE -15.69% 1.84% 6.33% 4.69% -202.41% -21.24% 4.93% -
Per Share
30/09/19 31/03/17 31/03/16 31/03/15 30/06/13 30/06/12 30/06/11 CAGR
RPS 7.47 7.81 10.50 9.80 25.97 36.14 44.32 -19.39%
EPS -2.59 0.34 1.15 0.80 -18.42 -5.86 1.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.165 0.186 0.182 0.17 0.091 0.276 0.335 -8.21%
Adjusted Per Share Value based on latest NOSH - 141,250
30/09/19 31/03/17 31/03/16 31/03/15 30/06/13 30/06/12 30/06/11 CAGR
RPS 1.77 1.68 2.24 1.86 1.68 2.34 2.86 -5.64%
EPS -0.61 0.07 0.25 0.15 -1.19 -0.38 0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.039 0.04 0.0388 0.0323 0.0059 0.0179 0.0216 7.41%
Price Multiplier on Financial Quarter End Date
30/09/19 31/03/17 31/03/16 31/03/15 30/06/13 30/06/12 30/06/11 CAGR
Date 30/09/19 31/03/17 31/03/16 31/03/15 28/06/13 29/06/12 30/06/11 -
Price 0.12 0.19 0.20 0.21 0.14 0.15 0.14 -
P/RPS 1.61 2.43 1.91 2.14 0.54 0.42 0.32 21.61%
P/EPS -4.64 55.39 17.36 26.34 -0.76 -2.56 8.48 -
EY -21.57 1.81 5.76 3.80 -131.57 -39.09 11.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 1.02 1.10 1.24 1.54 0.54 0.42 6.92%
Price Multiplier on Announcement Date
30/09/19 31/03/17 31/03/16 31/03/15 30/06/13 30/06/12 30/06/11 CAGR
Date 27/11/19 31/05/17 30/05/16 01/06/15 30/08/13 30/08/12 26/08/11 -
Price 0.115 0.235 0.24 0.185 0.145 0.15 0.12 -
P/RPS 1.54 3.01 2.29 1.89 0.56 0.42 0.27 23.47%
P/EPS -4.44 68.50 20.83 23.21 -0.79 -2.56 7.27 -
EY -22.50 1.46 4.80 4.31 -127.03 -39.09 13.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 1.26 1.32 1.09 1.59 0.54 0.36 8.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment