[AHB] YoY TTM Result on 30-Jun-2011 [#4]

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
26-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
30-Jun-2011 [#4]
Profit Trend
QoQ- 6.73%
YoY- -16.0%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
TTM Result
31/03/15 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 13,845 12,500 17,394 21,285 27,235 25,097 31,796 -11.58%
PBT 1,256 -7,965 -2,822 793 977 957 -1,416 -
Tax -130 -900 0 0 -73 0 2,500 -
NP 1,126 -8,865 -2,822 793 904 957 1,084 0.56%
-
NP to SH 1,126 -8,865 -2,822 793 944 1,052 1,143 -0.22%
-
Tax Rate 10.35% - - 0.00% 7.47% 0.00% - -
Total Cost 12,719 21,365 20,216 20,492 26,331 24,140 30,712 -12.23%
-
Net Worth 24,012 4,379 13,283 16,090 15,299 14,279 13,464 8.94%
Dividend
31/03/15 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 24,012 4,379 13,283 16,090 15,299 14,279 13,464 8.94%
NOSH 141,250 48,127 48,128 48,030 48,264 47,916 48,088 17.29%
Ratio Analysis
31/03/15 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 8.13% -70.92% -16.22% 3.73% 3.32% 3.81% 3.41% -
ROE 4.69% -202.41% -21.24% 4.93% 6.17% 7.37% 8.49% -
Per Share
31/03/15 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 9.80 25.97 36.14 44.32 56.43 52.38 66.12 -24.62%
EPS 0.80 -18.42 -5.86 1.65 1.96 2.20 2.38 -14.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.091 0.276 0.335 0.317 0.298 0.28 -7.12%
Adjusted Per Share Value based on latest NOSH - 48,030
31/03/15 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 1.92 1.73 2.41 2.95 3.77 3.48 4.40 -11.55%
EPS 0.16 -1.23 -0.39 0.11 0.13 0.15 0.16 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0333 0.0061 0.0184 0.0223 0.0212 0.0198 0.0186 9.00%
Price Multiplier on Financial Quarter End Date
31/03/15 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 31/03/15 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 0.21 0.14 0.15 0.14 0.14 0.11 0.14 -
P/RPS 2.14 0.54 0.42 0.32 0.25 0.21 0.21 41.02%
P/EPS 26.34 -0.76 -2.56 8.48 7.16 5.01 5.89 24.83%
EY 3.80 -131.57 -39.09 11.79 13.97 19.96 16.98 -19.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 1.54 0.54 0.42 0.44 0.37 0.50 14.39%
Price Multiplier on Announcement Date
31/03/15 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 01/06/15 30/08/13 30/08/12 26/08/11 30/08/10 28/08/09 29/08/08 -
Price 0.185 0.145 0.15 0.12 0.12 0.13 0.14 -
P/RPS 1.89 0.56 0.42 0.27 0.21 0.25 0.21 38.45%
P/EPS 23.21 -0.79 -2.56 7.27 6.14 5.92 5.89 22.51%
EY 4.31 -127.03 -39.09 13.76 16.30 16.89 16.98 -18.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.59 0.54 0.36 0.38 0.44 0.50 12.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment