[KEN] YoY TTM Result on 30-Jun-2016 [#2]

Stock
[KEN] KEN HOLDINGS BHD
Announcement Date
16-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 0.83%
YoY- -12.1%
Quarter Report
Latest QR
Upcoming QR
KEN's Result
KEN's Financial Summary
View:
Show?
TTM Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 11,466 122,377 100,775 78,968 90,233 61,072 42,476 -19.60%
PBT 795 74,083 51,232 32,839 40,095 32,161 20,846 -41.96%
Tax -3,921 -17,583 -12,288 -9,356 -10,929 -8,109 -5,797 -6.30%
NP -3,126 56,500 38,944 23,483 29,166 24,052 15,049 -
-
NP to SH -3,127 56,499 38,945 25,638 29,166 24,052 15,049 -
-
Tax Rate 493.21% 23.73% 23.99% 28.49% 27.26% 25.21% 27.81% -
Total Cost 14,592 65,877 61,831 55,485 61,067 37,020 27,427 -9.97%
-
Net Worth 321,013 328,186 272,595 234,783 200,938 177,707 158,725 12.44%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div 2,690 4,483 4,487 5,379 5,379 4,037 5,388 -10.92%
Div Payout % 0.00% 7.94% 11.52% 20.98% 18.44% 16.78% 35.81% -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 321,013 328,186 272,595 234,783 200,938 177,707 158,725 12.44%
NOSH 191,720 191,720 179,339 179,224 179,409 179,502 89,675 13.49%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin -27.26% 46.17% 38.64% 29.74% 32.32% 39.38% 35.43% -
ROE -0.97% 17.22% 14.29% 10.92% 14.51% 13.53% 9.48% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 6.39 68.24 56.19 44.06 50.29 34.02 47.37 -28.37%
EPS -1.74 31.50 21.72 14.30 16.26 13.40 16.78 -
DPS 1.50 2.50 2.50 3.00 3.00 2.25 6.00 -20.62%
NAPS 1.79 1.83 1.52 1.31 1.12 0.99 1.77 0.18%
Adjusted Per Share Value based on latest NOSH - 179,224
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 5.98 63.83 52.56 41.19 47.06 31.85 22.16 -19.60%
EPS -1.63 29.47 20.31 13.37 15.21 12.55 7.85 -
DPS 1.40 2.34 2.34 2.81 2.81 2.11 2.81 -10.95%
NAPS 1.6744 1.7118 1.4218 1.2246 1.0481 0.9269 0.8279 12.44%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.56 0.83 0.95 0.94 1.17 1.00 1.38 -
P/RPS 8.76 1.22 1.69 2.13 2.33 2.94 2.91 20.15%
P/EPS -32.12 2.63 4.37 6.57 7.20 7.46 8.22 -
EY -3.11 37.96 22.86 15.22 13.89 13.40 12.16 -
DY 2.68 3.01 2.63 3.19 2.56 2.25 4.35 -7.75%
P/NAPS 0.31 0.45 0.63 0.72 1.04 1.01 0.78 -14.24%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 27/08/19 29/08/18 21/08/17 16/08/16 11/08/15 22/07/14 01/08/13 -
Price 0.64 0.83 0.92 0.94 0.98 1.00 1.53 -
P/RPS 10.01 1.22 1.64 2.13 1.95 2.94 3.23 20.73%
P/EPS -36.70 2.63 4.24 6.57 6.03 7.46 9.12 -
EY -2.72 37.96 23.60 15.22 16.59 13.40 10.97 -
DY 2.34 3.01 2.72 3.19 3.06 2.25 3.92 -8.23%
P/NAPS 0.36 0.45 0.61 0.72 0.88 1.01 0.86 -13.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment