[KEN] YoY Cumulative Quarter Result on 30-Jun-2016 [#2]

Stock
[KEN] KEN HOLDINGS BHD
Announcement Date
16-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 108.99%
YoY- 2.14%
Quarter Report
Latest QR
Upcoming QR
KEN's Result
KEN's Financial Summary
View:
Show?
Cumulative Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 6,022 58,838 41,023 33,063 28,361 29,209 23,965 -20.55%
PBT 1,291 36,413 25,197 10,911 9,980 13,857 9,951 -28.83%
Tax -738 -8,673 -6,003 -2,934 -2,170 -3,259 -2,512 -18.45%
NP 553 27,740 19,194 7,977 7,810 10,598 7,439 -35.14%
-
NP to SH 552 27,739 19,194 7,977 7,810 10,598 7,439 -35.16%
-
Tax Rate 57.16% 23.82% 23.82% 26.89% 21.74% 23.52% 25.24% -
Total Cost 5,469 31,098 21,829 25,086 20,551 18,611 16,526 -16.82%
-
Net Worth 321,013 328,186 272,595 234,828 201,085 177,529 158,830 12.43%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 321,013 328,186 272,595 234,828 201,085 177,529 158,830 12.43%
NOSH 191,720 191,720 191,720 179,258 179,540 179,323 89,734 13.48%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 9.18% 47.15% 46.79% 24.13% 27.54% 36.28% 31.04% -
ROE 0.17% 8.45% 7.04% 3.40% 3.88% 5.97% 4.68% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 3.36 32.81 22.87 18.44 15.80 16.29 26.71 -29.20%
EPS 0.31 15.47 10.70 4.45 4.35 5.91 8.29 -42.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.79 1.83 1.52 1.31 1.12 0.99 1.77 0.18%
Adjusted Per Share Value based on latest NOSH - 179,224
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 3.14 30.69 21.40 17.25 14.79 15.24 12.50 -20.55%
EPS 0.29 14.47 10.01 4.16 4.07 5.53 3.88 -35.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6744 1.7118 1.4218 1.2249 1.0488 0.926 0.8284 12.43%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.56 0.83 0.95 0.94 1.17 1.00 1.38 -
P/RPS 16.68 2.53 4.15 5.10 7.41 6.14 5.17 21.54%
P/EPS 181.94 5.37 8.88 21.12 26.90 16.92 16.65 48.93%
EY 0.55 18.64 11.27 4.73 3.72 5.91 6.01 -32.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.45 0.63 0.72 1.04 1.01 0.78 -14.24%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 27/08/19 29/08/18 21/08/17 16/08/16 11/08/15 22/07/14 01/08/13 -
Price 0.64 0.83 0.92 0.94 0.98 1.00 1.53 -
P/RPS 19.06 2.53 4.02 5.10 6.20 6.14 5.73 22.16%
P/EPS 207.93 5.37 8.60 21.12 22.53 16.92 18.46 49.69%
EY 0.48 18.64 11.63 4.73 4.44 5.91 5.42 -33.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.45 0.61 0.72 0.88 1.01 0.86 -13.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment