[TIENWAH] YoY TTM Result on 31-Mar-2005 [#1]

Stock
[TIENWAH] TIEN WAH PRESS HOLDINGS BHD
Announcement Date
26-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- -2.81%
YoY- -23.75%
Quarter Report
Latest QR
Upcoming QR
TIENWAH's Result
TIENWAH's Financial Summary
View:
Show?
TTM Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 135,318 118,545 112,962 115,184 107,997 138,016 137,342 -0.24%
PBT 17,400 14,998 15,611 13,939 19,392 17,657 13,523 4.28%
Tax -1,663 -3,758 -3,205 -4,311 -7,429 -8,604 -7,126 -21.51%
NP 15,737 11,240 12,406 9,628 11,963 9,053 6,397 16.17%
-
NP to SH 14,572 9,953 10,473 9,122 11,963 9,053 6,397 14.69%
-
Tax Rate 9.56% 25.06% 20.53% 30.93% 38.31% 48.73% 52.70% -
Total Cost 119,581 107,305 100,556 105,556 96,034 128,963 130,945 -1.50%
-
Net Worth 129,423 91,259 122,610 117,811 111,896 99,693 91,772 5.89%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div 8,846 6,822 5,438 6,740 3,107 2,178 1,084 41.84%
Div Payout % 60.71% 68.54% 51.93% 73.90% 25.98% 24.06% 16.95% -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 129,423 91,259 122,610 117,811 111,896 99,693 91,772 5.89%
NOSH 68,842 45,629 45,411 45,138 44,938 43,344 43,288 8.03%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 11.63% 9.48% 10.98% 8.36% 11.08% 6.56% 4.66% -
ROE 11.26% 10.91% 8.54% 7.74% 10.69% 9.08% 6.97% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 196.56 259.80 248.75 255.18 240.32 318.41 317.27 -7.66%
EPS 21.17 21.81 23.06 20.21 26.62 20.89 14.78 6.16%
DPS 12.85 15.00 12.00 15.00 6.92 5.03 2.51 31.24%
NAPS 1.88 2.00 2.70 2.61 2.49 2.30 2.12 -1.98%
Adjusted Per Share Value based on latest NOSH - 45,138
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 93.49 81.90 78.04 79.58 74.61 95.35 94.89 -0.24%
EPS 10.07 6.88 7.24 6.30 8.27 6.25 4.42 14.69%
DPS 6.11 4.71 3.76 4.66 2.15 1.50 0.75 41.80%
NAPS 0.8942 0.6305 0.8471 0.8139 0.7731 0.6888 0.634 5.89%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 1.46 1.80 2.20 2.30 2.85 2.08 1.40 -
P/RPS 0.74 0.69 0.88 0.90 1.19 0.65 0.44 9.04%
P/EPS 6.90 8.25 9.54 11.38 10.71 9.96 9.47 -5.13%
EY 14.50 12.12 10.48 8.79 9.34 10.04 10.56 5.42%
DY 8.80 8.33 5.45 6.52 2.43 2.42 1.79 30.36%
P/NAPS 0.78 0.90 0.81 0.88 1.14 0.90 0.66 2.82%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 07/05/08 07/05/07 13/06/06 26/05/05 18/05/04 21/05/03 23/05/02 -
Price 1.47 1.85 1.97 2.29 2.63 1.88 1.45 -
P/RPS 0.75 0.71 0.79 0.90 1.09 0.59 0.46 8.48%
P/EPS 6.94 8.48 8.54 11.33 9.88 9.00 9.81 -5.60%
EY 14.40 11.79 11.71 8.82 10.12 11.11 10.19 5.92%
DY 8.74 8.11 6.09 6.55 2.63 2.67 1.73 30.95%
P/NAPS 0.78 0.93 0.73 0.88 1.06 0.82 0.68 2.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment